DB ED: 0145C             STATE OF NEW YORK                   03/31/21                     
RUN NO: SA212-2                                                                           
                    2021-22 STATE AID PROJECTIONS                                         
         PUBLIC HIGH COST AND PRIVATE EXCESS COST AIDS FOR                                
     STUDENTS WITH DISABILITIES, UPK, & LEARNING LOSS GRANT                               
                                   DISTRICT CODE:             140709                      
                                   DISTRICT NAME:              SLOAN                      
                                                                                          
SEE NOTE BELOW                                                                            
COMBINED WEALTH RATIO (CWR)                                  0.52000                      
                                                                                          
2019-20 APPR OPER EXPEND.(AOE)                            23,820,030                      
2019-20 TAPU FOR EXPENDITURES                                  1,610                      
2019-20 AOE/TAPU FOR EXPEND.                                  14,795                      
                                                                                          
PUB EC AID RATIO  1-(0.51*CWR)                               0.73500                      
HIGH COST EC AID:                                                                         
  EST HIGH COST/PUPIL                                         73,881                      
  DEDUCT/PUPIL                                                44,385                      
  AIDABLE HIGH COST/PUPIL                                     29,496                      
  HIGH COST AID/PUPIL                                      21,679.56                      
  HIGH COST PUPILS                                                16                      
2021-22 PUBLIC EC HIGH CST AID                               346,873                      
2020-21 PUBLIC EC HIGH CST AID                               334,115                      
                                                                                          
PRIV EC AID RATIO 1-(0.15*CWR)                               0.92200                      
  PRIVATE EC COST/PUPIL                                       43,008                      
  DEDUCT/PUPIL                                                13,244                      
  AIDABLE COST/PUPIL                                          29,764                      
  PRIVATE EC PUPILS                                               45                      
  PRIVATE EC AID/PUPIL                                     27,442.40                      
2021-22 PRIVATE EC AID                                     1,234,908                      
2020-21 PRIVATE EC AID                                     1,150,270                      
                                                                                          
SETASIDE FROM FOUNDATION:                                                                 
2021-22 PUBLIC EX CST SETASIDE                             2,458,927                      
2006-07 PUBLIC EX CST W/O HC                               1,855,794                      
                                                                                          
UNIVERSAL PREK:                                                                           
  2020-21 MAX UPK AID                                        174,853                      
  2020-21 MAX SUFDPK AID(1516)                                     0                      
  FULL-DAY 4-YO UPK EXP. GRANT                                     0                      
  STATUTORY PREK PROXY                                            93                      
  19-20 4-YO UPK FULL-DAY SERV                                    47                      
  19-20 4-YO UPK HALF-DAY SERV                                     0                      
  SUFDPK FULL-DAY SERVED                                           0                      
  ADDITIONAL SLOTS                                                33                      
  UPK GRANT PER PUPIL                                          7,865                      
2021-22 MAX UPK AID + SUFDPK                                 174,853                      
                                                                                          
LEARNING LOSS GRANT:                                                                      
  BASE ARPA ALLOCATION                                     3,042,189                      
  AMERICAN RESC PLAN 90% ESSER                             2,661,996                      
  ADJUSTED PER PUPIL AMOUNT                                  238,043                      
  2018 REGIONAL COST INDEX                                     1.148                      
  MODIFIDED EN INDEX                                           0.930                      
  3-YEAR ECON. DISADVANTAGED %                               0.61180                      
  SAIPE POVERTY %                                            0.17100                      
  WEALTH FACTOR                                                0.490                      
  LEARNING LOSS GRANT                                        700,000                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 3 DISTRICTS                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE