ENACTED BUDGET DB ED: 0145C STATE OF NEW YORK 03/31/21 RUN NO: SA212-2 2021-22 STATE AID PROJECTIONS PUBLIC HIGH COST AND PRIVATE EXCESS COST AIDS FOR STUDENTS WITH DISABILITIES, UPK, & LEARNING LOSS GRANT DISTRICT CODE: 190901 DISTRICT NAME: HUNTER TANNERS SEE NOTE BELOW COMBINED WEALTH RATIO (CWR) 2.00100 2019-20 APPR OPER EXPEND.(AOE) 9,761,994 2019-20 TAPU FOR EXPENDITURES 435 2019-20 AOE/TAPU FOR EXPEND. 22,441 PUB EC AID RATIO 1-(0.51*CWR) 0.25000 HIGH COST EC AID: EST HIGH COST/PUPIL 80,336 DEDUCT/PUPIL 67,323 AIDABLE HIGH COST/PUPIL 13,013 HIGH COST AID/PUPIL 3,253.25 HIGH COST PUPILS 2 2021-22 PUBLIC EC HIGH CST AID 6,507 2020-21 PUBLIC EC HIGH CST AID 7,843 PRIV EC AID RATIO 1-(0.15*CWR) 0.70000 PRIVATE EC COST/PUPIL 55,395 DEDUCT/PUPIL 36,162 AIDABLE COST/PUPIL 19,233 PRIVATE EC PUPILS 1 PRIVATE EC AID/PUPIL 13,463.10 2021-22 PRIVATE EC AID 13,464 2020-21 PRIVATE EC AID 6,979 SETASIDE FROM FOUNDATION: 2021-22 PUBLIC EX CST SETASIDE 341,513 2006-07 PUBLIC EX CST W/O HC 257,746 UNIVERSAL PREK: 2020-21 MAX UPK AID 45,900 2020-21 MAX SUFDPK AID(1516) 0 FULL-DAY 4-YO UPK EXP. GRANT 0 STATUTORY PREK PROXY 21 19-20 4-YO UPK FULL-DAY SERV 0 19-20 4-YO UPK HALF-DAY SERV 22 SUFDPK FULL-DAY SERVED 0 ADDITIONAL SLOTS 0 UPK GRANT PER PUPIL 5,400 2021-22 MAX UPK AID + SUFDPK 45,900 LEARNING LOSS GRANT: BASE ARPA ALLOCATION 0 AMERICAN RESC PLAN 90% ESSER 1,323,448 ADJUSTED PER PUPIL AMOUNT 0 2018 REGIONAL COST INDEX 1.201 MODIFIDED EN INDEX 1.800 3-YEAR ECON. DISADVANTAGED % 0.56320 SAIPE POVERTY % 0.27210 WEALTH FACTOR 0.000 LEARNING LOSS GRANT 0 NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 3 DISTRICTS WITH INCOMPLETE DATA.NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE