ENACTED BUDGET DB ED: 0145C STATE OF NEW YORK 03/31/21 RUN NO: SA212-2 2021-22 STATE AID PROJECTIONS PUBLIC HIGH COST AND PRIVATE EXCESS COST AIDS FOR STUDENTS WITH DISABILITIES, UPK, & LEARNING LOSS GRANT DISTRICT CODE: 251501 DISTRICT NAME: STOCKBRIDGE VA SEE NOTE BELOW COMBINED WEALTH RATIO (CWR) 0.37900 2019-20 APPR OPER EXPEND.(AOE) 6,959,744 2019-20 TAPU FOR EXPENDITURES 519 2019-20 AOE/TAPU FOR EXPEND. 13,409 PUB EC AID RATIO 1-(0.51*CWR) 0.80700 HIGH COST EC AID: EST HIGH COST/PUPIL 50,833 DEDUCT/PUPIL 40,227 AIDABLE HIGH COST/PUPIL 10,606 HIGH COST AID/PUPIL 8,559.04 HIGH COST PUPILS 4 2021-22 PUBLIC EC HIGH CST AID 34,237 2020-21 PUBLIC EC HIGH CST AID 27,047 PRIV EC AID RATIO 1-(0.15*CWR) 0.94400 PRIVATE EC COST/PUPIL 45,233 DEDUCT/PUPIL 6,200 AIDABLE COST/PUPIL 39,033 PRIVATE EC PUPILS 2 PRIVATE EC AID/PUPIL 36,847.15 2021-22 PRIVATE EC AID 73,695 2020-21 PRIVATE EC AID 38,243 SETASIDE FROM FOUNDATION: 2021-22 PUBLIC EX CST SETASIDE 853,770 2006-07 PUBLIC EX CST W/O HC 644,355 UNIVERSAL PREK: 2020-21 MAX UPK AID 69,466 2020-21 MAX SUFDPK AID(1516) 0 FULL-DAY 4-YO UPK EXP. GRANT 0 STATUTORY PREK PROXY 32 19-20 4-YO UPK FULL-DAY SERV 18 19-20 4-YO UPK HALF-DAY SERV 0 SUFDPK FULL-DAY SERVED 0 ADDITIONAL SLOTS 20 UPK GRANT PER PUPIL 11,000 2021-22 MAX UPK AID + SUFDPK 69,466 LEARNING LOSS GRANT: BASE ARPA ALLOCATION 1,569,204 AMERICAN RESC PLAN 90% ESSER 582,169 ADJUSTED PER PUPIL AMOUNT 397,267 2018 REGIONAL COST INDEX 1.146 MODIFIDED EN INDEX 1.358 3-YEAR ECON. DISADVANTAGED % 0.54450 SAIPE POVERTY % 0.12170 WEALTH FACTOR 0.561 LEARNING LOSS GRANT 987,035 NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 3 DISTRICTS WITH INCOMPLETE DATA.NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE