DB ED: 0145C             STATE OF NEW YORK                   03/31/21                     
RUN NO: SA212-2                                                                           
                    2021-22 STATE AID PROJECTIONS                                         
         PUBLIC HIGH COST AND PRIVATE EXCESS COST AIDS FOR                                
     STUDENTS WITH DISABILITIES, UPK, & LEARNING LOSS GRANT                               
                                   DISTRICT CODE:             280203                      
                                   DISTRICT NAME:        EAST MEADOW                      
                                                                                          
SEE NOTE BELOW                                                                            
COMBINED WEALTH RATIO (CWR)                                  0.97300                      
                                                                                          
2019-20 APPR OPER EXPEND.(AOE)                           169,251,486                      
2019-20 TAPU FOR EXPENDITURES                                  8,888                      
2019-20 AOE/TAPU FOR EXPEND.                                  19,042                      
                                                                                          
PUB EC AID RATIO  1-(0.51*CWR)                               0.50400                      
HIGH COST EC AID:                                                                         
  EST HIGH COST/PUPIL                                         90,869                      
  DEDUCT/PUPIL                                                57,126                      
  AIDABLE HIGH COST/PUPIL                                     33,743                      
  HIGH COST AID/PUPIL                                      17,006.47                      
  HIGH COST PUPILS                                               123                      
2021-22 PUBLIC EC HIGH CST AID                             2,091,796                      
2020-21 PUBLIC EC HIGH CST AID                             2,221,170                      
                                                                                          
PRIV EC AID RATIO 1-(0.15*CWR)                               0.85500                      
  PRIVATE EC COST/PUPIL                                       55,006                      
  DEDUCT/PUPIL                                                19,467                      
  AIDABLE COST/PUPIL                                          35,539                      
  PRIVATE EC PUPILS                                               24                      
  PRIVATE EC AID/PUPIL                                     30,385.84                      
2021-22 PRIVATE EC AID                                       729,261                      
2020-21 PRIVATE EC AID                                       596,353                      
                                                                                          
SETASIDE FROM FOUNDATION:                                                                 
2021-22 PUBLIC EX CST SETASIDE                             4,677,085                      
2006-07 PUBLIC EX CST W/O HC                               3,529,876                      
                                                                                          
UNIVERSAL PREK:                                                                           
  2020-21 MAX UPK AID                                              0                      
  2020-21 MAX SUFDPK AID(1516)                                     0                      
  FULL-DAY 4-YO UPK EXP. GRANT                               907,200                      
  STATUTORY PREK PROXY                                           477                      
  19-20 4-YO UPK FULL-DAY SERV                                     0                      
  19-20 4-YO UPK HALF-DAY SERV                                     0                      
  SUFDPK FULL-DAY SERVED                                           0                      
  ADDITIONAL SLOTS                                               168                      
  UPK GRANT PER PUPIL                                          5,400                      
2021-22 MAX UPK AID + SUFDPK                                 907,200                      
                                                                                          
LEARNING LOSS GRANT:                                                                      
  BASE ARPA ALLOCATION                                     5,058,571                      
  AMERICAN RESC PLAN 90% ESSER                             3,458,678                      
  ADJUSTED PER PUPIL AMOUNT                                   69,059                      
  2018 REGIONAL COST INDEX                                     1.423                      
  MODIFIDED EN INDEX                                           0.404                      
  3-YEAR ECON. DISADVANTAGED %                               0.27130                      
  SAIPE POVERTY %                                            0.04820                      
  WEALTH FACTOR                                                0.264                      
  LEARNING LOSS GRANT                                      1,599,893                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 3 DISTRICTS                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE