ENACTED BUDGET DB ED: 0145C STATE OF NEW YORK 03/31/21 RUN NO: SA212-2 2021-22 STATE AID PROJECTIONS PUBLIC HIGH COST AND PRIVATE EXCESS COST AIDS FOR STUDENTS WITH DISABILITIES, UPK, & LEARNING LOSS GRANT DISTRICT CODE: 280204 DISTRICT NAME: NORTH BELLMORE SEE NOTE BELOW COMBINED WEALTH RATIO (CWR) 0.96400 2019-20 APPR OPER EXPEND.(AOE) 44,624,497 2019-20 TAPU FOR EXPENDITURES 2,286 2019-20 AOE/TAPU FOR EXPEND. 19,520 PUB EC AID RATIO 1-(0.51*CWR) 0.50900 HIGH COST EC AID: EST HIGH COST/PUPIL 101,000 DEDUCT/PUPIL 58,560 AIDABLE HIGH COST/PUPIL 42,440 HIGH COST AID/PUPIL 21,601.96 HIGH COST PUPILS 31 2021-22 PUBLIC EC HIGH CST AID 669,661 2020-21 PUBLIC EC HIGH CST AID 534,308 PRIV EC AID RATIO 1-(0.15*CWR) 0.85600 PRIVATE EC COST/PUPIL 54,296 DEDUCT/PUPIL 19,643 AIDABLE COST/PUPIL 34,653 PRIVATE EC PUPILS 10 PRIVATE EC AID/PUPIL 29,662.96 2021-22 PRIVATE EC AID 296,630 2020-21 PRIVATE EC AID 249,232 SETASIDE FROM FOUNDATION: 2021-22 PUBLIC EX CST SETASIDE 1,344,136 2006-07 PUBLIC EX CST W/O HC 1,014,443 UNIVERSAL PREK: 2020-21 MAX UPK AID 178,200 2020-21 MAX SUFDPK AID(1516) 0 FULL-DAY 4-YO UPK EXP. GRANT 464,400 STATUTORY PREK PROXY 245 19-20 4-YO UPK FULL-DAY SERV 66 19-20 4-YO UPK HALF-DAY SERV 0 SUFDPK FULL-DAY SERVED 0 ADDITIONAL SLOTS 86 UPK GRANT PER PUPIL 5,400 2021-22 MAX UPK AID + SUFDPK 642,600 LEARNING LOSS GRANT: BASE ARPA ALLOCATION 773,057 AMERICAN RESC PLAN 90% ESSER 468,380 ADJUSTED PER PUPIL AMOUNT 37,655 2018 REGIONAL COST INDEX 1.423 MODIFIDED EN INDEX 0.217 3-YEAR ECON. DISADVANTAGED % 0.12850 SAIPE POVERTY % 0.03460 WEALTH FACTOR 0.268 LEARNING LOSS GRANT 700,000 NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 3 DISTRICTS WITH INCOMPLETE DATA.NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE