ENACTED BUDGET DB ED: 0145C STATE OF NEW YORK 03/31/21 RUN NO: SA212-2 2021-22 STATE AID PROJECTIONS PUBLIC HIGH COST AND PRIVATE EXCESS COST AIDS FOR STUDENTS WITH DISABILITIES, UPK, & LEARNING LOSS GRANT DISTRICT CODE: 300000 DISTRICT NAME: NEW YORK CITY SEE NOTE BELOW COMBINED WEALTH RATIO (CWR) 1.09500 2019-20 APPR OPER EXPEND.(AOE) 24,704,602,884 2019-20 TAPU FOR EXPENDITURES 1,492,120 2019-20 AOE/TAPU FOR EXPEND. 16,556 PUB EC AID RATIO 1-(0.51*CWR) 0.44200 HIGH COST EC AID: EST HIGH COST/PUPIL 73,901 DEDUCT/PUPIL 49,668 AIDABLE HIGH COST/PUPIL 24,233 HIGH COST AID/PUPIL 10,710.98 HIGH COST PUPILS 25,024 2021-22 PUBLIC EC HIGH CST AID 268,031,564 2020-21 PUBLIC EC HIGH CST AID 252,080,791 PRIV EC AID RATIO 1-(0.15*CWR) 0.83600 PRIVATE EC COST/PUPIL 51,107 DEDUCT/PUPIL 18,527 AIDABLE COST/PUPIL 32,580 PRIVATE EC PUPILS 6,205 PRIVATE EC AID/PUPIL 27,236.88 2021-22 PRIVATE EC AID 169,004,841 2020-21 PRIVATE EC AID 155,558,698 SETASIDE FROM FOUNDATION: 2021-22 PUBLIC EX CST SETASIDE 1,083,140,960 2006-07 PUBLIC EX CST W/O HC 817,464,876 UNIVERSAL PREK: 2020-21 MAX UPK AID 253,138,933 2020-21 MAX SUFDPK AID(1516) 297,719,510 FULL-DAY 4-YO UPK EXP. GRANT 0 STATUTORY PREK PROXY 74,178 19-20 4-YO UPK FULL-DAY SERV 1,870 19-20 4-YO UPK HALF-DAY SERV 51,194 SUFDPK FULL-DAY SERVED 9,225 ADDITIONAL SLOTS 0 UPK GRANT PER PUPIL 6,771 2021-22 MAX UPK AID + SUFDPK 550,858,443 LEARNING LOSS GRANT: BASE ARPA ALLOCATION 1,940,895,293 AMERICAN RESC PLAN 90% ESSER 4,817,218,798 ADJUSTED PER PUPIL AMOUNT 191,093 2018 REGIONAL COST INDEX 1.659 MODIFIDED EN INDEX 1.247 3-YEAR ECON. DISADVANTAGED % 0.74540 SAIPE POVERTY % 0.23150 WEALTH FACTOR 0.203 LEARNING LOSS GRANT 0 NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 3 DISTRICTS WITH INCOMPLETE DATA.NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE