DB ED: 0145C             STATE OF NEW YORK                   03/31/21                     
RUN NO: SA212-2                                                                           
                    2021-22 STATE AID PROJECTIONS                                         
         PUBLIC HIGH COST AND PRIVATE EXCESS COST AIDS FOR                                
     STUDENTS WITH DISABILITIES, UPK, & LEARNING LOSS GRANT                               
                                   DISTRICT CODE:             471400                      
                                   DISTRICT NAME:            ONEONTA                      
                                                                                          
SEE NOTE BELOW                                                                            
COMBINED WEALTH RATIO (CWR)                                  0.67300                      
                                                                                          
2019-20 APPR OPER EXPEND.(AOE)                            31,067,596                      
2019-20 TAPU FOR EXPENDITURES                                  2,168                      
2019-20 AOE/TAPU FOR EXPEND.                                  14,330                      
                                                                                          
PUB EC AID RATIO  1-(0.51*CWR)                               0.65700                      
HIGH COST EC AID:                                                                         
  EST HIGH COST/PUPIL                                         57,939                      
  DEDUCT/PUPIL                                                42,990                      
  AIDABLE HIGH COST/PUPIL                                     14,949                      
  HIGH COST AID/PUPIL                                       9,821.49                      
  HIGH COST PUPILS                                                29                      
2021-22 PUBLIC EC HIGH CST AID                               284,824                      
2020-21 PUBLIC EC HIGH CST AID                               204,996                      
                                                                                          
PRIV EC AID RATIO 1-(0.15*CWR)                               0.90000                      
  PRIVATE EC COST/PUPIL                                       66,397                      
  DEDUCT/PUPIL                                                13,389                      
  AIDABLE COST/PUPIL                                          53,008                      
  PRIVATE EC PUPILS                                               13                      
  PRIVATE EC AID/PUPIL                                     47,707.20                      
2021-22 PRIVATE EC AID                                       620,194                      
2020-21 PRIVATE EC AID                                       642,306                      
                                                                                          
SETASIDE FROM FOUNDATION:                                                                 
2021-22 PUBLIC EX CST SETASIDE                             3,109,189                      
2006-07 PUBLIC EX CST W/O HC                               2,346,558                      
                                                                                          
UNIVERSAL PREK:                                                                           
  2020-21 MAX UPK AID                                        275,283                      
  2020-21 MAX SUFDPK AID(1516)                                     0                      
  FULL-DAY 4-YO UPK EXP. GRANT                                     0                      
  STATUTORY PREK PROXY                                           131                      
  19-20 4-YO UPK FULL-DAY SERV                                    94                      
  19-20 4-YO UPK HALF-DAY SERV                                     0                      
  SUFDPK FULL-DAY SERVED                                           0                      
  ADDITIONAL SLOTS                                                46                      
  UPK GRANT PER PUPIL                                          5,736                      
2021-22 MAX UPK AID + SUFDPK                                 275,283                      
                                                                                          
LEARNING LOSS GRANT:                                                                      
  BASE ARPA ALLOCATION                                     1,887,129                      
  AMERICAN RESC PLAN 90% ESSER                             2,920,624                      
  ADJUSTED PER PUPIL AMOUNT                                  113,751                      
  2018 REGIONAL COST INDEX                                     1.088                      
  MODIFIDED EN INDEX                                           0.555                      
  3-YEAR ECON. DISADVANTAGED %                               0.30250                      
  SAIPE POVERTY %                                            0.16170                      
  WEALTH FACTOR                                                0.414                      
  LEARNING LOSS GRANT                                              0                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 3 DISTRICTS                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE