ENACTED BUDGET DB ED: 0145C STATE OF NEW YORK 03/31/21 RUN NO: SA212-2 2021-22 STATE AID PROJECTIONS PUBLIC HIGH COST AND PRIVATE EXCESS COST AIDS FOR STUDENTS WITH DISABILITIES, UPK, & LEARNING LOSS GRANT DISTRICT CODE: 480601 DISTRICT NAME: BREWSTER SEE NOTE BELOW COMBINED WEALTH RATIO (CWR) 1.08100 2019-20 APPR OPER EXPEND.(AOE) 77,627,640 2019-20 TAPU FOR EXPENDITURES 3,897 2019-20 AOE/TAPU FOR EXPEND. 19,919 PUB EC AID RATIO 1-(0.51*CWR) 0.44900 HIGH COST EC AID: EST HIGH COST/PUPIL 96,762 DEDUCT/PUPIL 59,757 AIDABLE HIGH COST/PUPIL 37,005 HIGH COST AID/PUPIL 16,615.24 HIGH COST PUPILS 31 2021-22 PUBLIC EC HIGH CST AID 515,073 2020-21 PUBLIC EC HIGH CST AID 474,997 PRIV EC AID RATIO 1-(0.15*CWR) 0.83800 PRIVATE EC COST/PUPIL 53,255 DEDUCT/PUPIL 26,044 AIDABLE COST/PUPIL 27,211 PRIVATE EC PUPILS 20 PRIVATE EC AID/PUPIL 22,802.81 2021-22 PRIVATE EC AID 456,057 2020-21 PRIVATE EC AID 471,069 SETASIDE FROM FOUNDATION: 2021-22 PUBLIC EX CST SETASIDE 2,535,632 2006-07 PUBLIC EX CST W/O HC 1,913,685 UNIVERSAL PREK: 2020-21 MAX UPK AID 0 2020-21 MAX SUFDPK AID(1516) 0 FULL-DAY 4-YO UPK EXP. GRANT 345,600 STATUTORY PREK PROXY 182 19-20 4-YO UPK FULL-DAY SERV 0 19-20 4-YO UPK HALF-DAY SERV 0 SUFDPK FULL-DAY SERVED 0 ADDITIONAL SLOTS 64 UPK GRANT PER PUPIL 5,400 2021-22 MAX UPK AID + SUFDPK 345,600 LEARNING LOSS GRANT: BASE ARPA ALLOCATION 2,667,810 AMERICAN RESC PLAN 90% ESSER 2,884,673 ADJUSTED PER PUPIL AMOUNT 88,927 2018 REGIONAL COST INDEX 1.423 MODIFIDED EN INDEX 0.654 3-YEAR ECON. DISADVANTAGED % 0.37950 SAIPE POVERTY % 0.07360 WEALTH FACTOR 0.210 LEARNING LOSS GRANT 0 NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 3 DISTRICTS WITH INCOMPLETE DATA.NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE