ENACTED BUDGET DB ED: 0145C STATE OF NEW YORK 03/31/21 RUN NO: SA212-2 2021-22 STATE AID PROJECTIONS PUBLIC HIGH COST AND PRIVATE EXCESS COST AIDS FOR STUDENTS WITH DISABILITIES, UPK, & LEARNING LOSS GRANT DISTRICT CODE: 630202 DISTRICT NAME: NORTH WARREN SEE NOTE BELOW COMBINED WEALTH RATIO (CWR) 1.99300 2019-20 APPR OPER EXPEND.(AOE) 10,293,737 2019-20 TAPU FOR EXPENDITURES 567 2019-20 AOE/TAPU FOR EXPEND. 18,154 PUB EC AID RATIO 1-(0.51*CWR) 0.25000 HIGH COST EC AID: EST HIGH COST/PUPIL 59,030 DEDUCT/PUPIL 54,462 AIDABLE HIGH COST/PUPIL 4,568 HIGH COST AID/PUPIL 1,142.00 HIGH COST PUPILS 1 2021-22 PUBLIC EC HIGH CST AID 1,142 2020-21 PUBLIC EC HIGH CST AID 1,564 PRIV EC AID RATIO 1-(0.15*CWR) 0.70200 PRIVATE EC COST/PUPIL 58,167 DEDUCT/PUPIL 19,894 AIDABLE COST/PUPIL 38,273 PRIVATE EC PUPILS 4 PRIVATE EC AID/PUPIL 26,867.64 2021-22 PRIVATE EC AID 107,471 2020-21 PRIVATE EC AID 108,728 SETASIDE FROM FOUNDATION: 2021-22 PUBLIC EX CST SETASIDE 299,296 2006-07 PUBLIC EX CST W/O HC 225,884 UNIVERSAL PREK: 2020-21 MAX UPK AID 22,275 2020-21 MAX SUFDPK AID(1516) 0 FULL-DAY 4-YO UPK EXP. GRANT 0 STATUTORY PREK PROXY 29 19-20 4-YO UPK FULL-DAY SERV 0 19-20 4-YO UPK HALF-DAY SERV 16 SUFDPK FULL-DAY SERVED 0 ADDITIONAL SLOTS 0 UPK GRANT PER PUPIL 5,400 2021-22 MAX UPK AID + SUFDPK 22,275 LEARNING LOSS GRANT: BASE ARPA ALLOCATION 0 AMERICAN RESC PLAN 90% ESSER 923,490 ADJUSTED PER PUPIL AMOUNT 0 2018 REGIONAL COST INDEX 1.201 MODIFIDED EN INDEX 1.637 3-YEAR ECON. DISADVANTAGED % 0.54290 SAIPE POVERTY % 0.17740 WEALTH FACTOR 0.000 LEARNING LOSS GRANT 0 NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 3 DISTRICTS WITH INCOMPLETE DATA.NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE