DB ED: 0145C             STATE OF NEW YORK                   03/31/21                     
RUN NO: SA212-2                                                                           
                    2021-22 STATE AID PROJECTIONS                                         
         PUBLIC HIGH COST AND PRIVATE EXCESS COST AIDS FOR                                
     STUDENTS WITH DISABILITIES, UPK, & LEARNING LOSS GRANT                               
                                   DISTRICT CODE:             661500                      
                                   DISTRICT NAME:          PEEKSKILL                      
                                                                                          
SEE NOTE BELOW                                                                            
COMBINED WEALTH RATIO (CWR)                                  0.56300                      
                                                                                          
2019-20 APPR OPER EXPEND.(AOE)                            74,916,550                      
2019-20 TAPU FOR EXPENDITURES                                  4,263                      
2019-20 AOE/TAPU FOR EXPEND.                                  17,573                      
                                                                                          
PUB EC AID RATIO  1-(0.51*CWR)                               0.71300                      
HIGH COST EC AID:                                                                         
  EST HIGH COST/PUPIL                                        104,157                      
  DEDUCT/PUPIL                                                52,719                      
  AIDABLE HIGH COST/PUPIL                                     51,438                      
  HIGH COST AID/PUPIL                                      36,675.29                      
  HIGH COST PUPILS                                                51                      
2021-22 PUBLIC EC HIGH CST AID                             1,870,440                      
2020-21 PUBLIC EC HIGH CST AID                             1,647,656                      
                                                                                          
PRIV EC AID RATIO 1-(0.15*CWR)                               0.91600                      
  PRIVATE EC COST/PUPIL                                       59,714                      
  DEDUCT/PUPIL                                                13,276                      
  AIDABLE COST/PUPIL                                          46,438                      
  PRIVATE EC PUPILS                                               22                      
  PRIVATE EC AID/PUPIL                                     42,537.20                      
2021-22 PRIVATE EC AID                                       935,819                      
2020-21 PRIVATE EC AID                                       865,621                      
                                                                                          
SETASIDE FROM FOUNDATION:                                                                 
2021-22 PUBLIC EX CST SETASIDE                             4,363,605                      
2006-07 PUBLIC EX CST W/O HC                               3,293,287                      
                                                                                          
UNIVERSAL PREK:                                                                           
  2020-21 MAX UPK AID                                        764,610                      
  2020-21 MAX SUFDPK AID(1516)                                     0                      
  FULL-DAY 4-YO UPK EXP. GRANT                                     0                      
  STATUTORY PREK PROXY                                           240                      
  19-20 4-YO UPK FULL-DAY SERV                                     0                      
  19-20 4-YO UPK HALF-DAY SERV                                   178                      
  SUFDPK FULL-DAY SERVED                                           0                      
  ADDITIONAL SLOTS                                                 0                      
  UPK GRANT PER PUPIL                                         10,803                      
2021-22 MAX UPK AID + SUFDPK                                 764,610                      
                                                                                          
LEARNING LOSS GRANT:                                                                      
  BASE ARPA ALLOCATION                                    13,696,348                      
  AMERICAN RESC PLAN 90% ESSER                             6,744,539                      
  ADJUSTED PER PUPIL AMOUNT                                  413,912                      
  2018 REGIONAL COST INDEX                                     1.423                      
  MODIFIDED EN INDEX                                           1.363                      
  3-YEAR ECON. DISADVANTAGED %                               0.81610                      
  SAIPE POVERTY %                                            0.16310                      
  WEALTH FACTOR                                                0.469                      
  LEARNING LOSS GRANT                                      6,951,809                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 3 DISTRICTS                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE