DB ED: 0140A             STATE OF NEW YORK                   04/07/22                     
RUN NO: SA222-3                                                                           
                    2022-23 STATE AID PROJECTIONS                                         
                                                                                          
         PUBLIC HIGH COST AND PRIVATE EXCESS COST AIDS FOR                                
     STUDENTS WITH DISABILITIES & UNIVERSAL PRE-KINDERGARTEN                              
                                                                                          
                                   DISTRICT CODE:             042400                      
                                   DISTRICT NAME:              OLEAN                      
                                                                                          
COMBINED WEALTH RATIO (CWR)                                  0.44000                      
                                                                                          
2020-21 APPR OPER EXPEND.(AOE)                            29,950,947                      
2020-21 TAPU FOR EXPENDITURES                                  2,340                      
2020-21 AOE/TAPU FOR EXPEND.                                  12,799                      
                                                                                          
PUB EC AID RATIO  1-(0.51*CWR)                               0.77600                      
HIGH COST EC AID:                                                                         
  EST HIGH COST/PUPIL                                         61,788                      
  DEDUCT/PUPIL                                                38,397                      
  AIDABLE HIGH COST/PUPIL                                     23,391                      
  HIGH COST AID/PUPIL                                      18,151.41                      
  HIGH COST PUPILS                                                36                      
2022-23 PUBLIC EC HIGH CST AID                               653,451                      
2021-22 PUBLIC EC HIGH CST AID                               756,315                      
                                                                                          
PRIV EC AID RATIO 1-(0.15*CWR)                               0.93400                      
  PRIVATE EC COST/PUPIL                                       45,711                      
  DEDUCT/PUPIL                                                 7,503                      
  AIDABLE COST/PUPIL                                          38,208                      
  PRIVATE EC PUPILS                                                3                      
  PRIVATE EC AID/PUPIL                                     35,686.27                      
2022-23 PRIVATE EC AID                                       107,059                      
2021-22 PRIVATE EC AID                                        72,651                      
                                                                                          
SETASIDE FROM FOUNDATION:                                                                 
2022-23 PUBLIC EX CST SETASIDE                             3,224,157                      
2006-07 PUBLIC EX CST W/O HC                               2,322,880                      
  2021-22 MAX TPK AID                                              0                      
                                                                                          
UNIVERSAL PREK:                                                                           
  2022-23 NEW UPK AID                                              0                      
  UPK GRANT/PUPIL                                          10,231.06                      
  STATUTORY PREK PROXY                                           119                      
  MAX ELIGIBLE SLOTS                                              68                      
  59.19% OF STATUTORY PROXY                                       70                      
  NEW FULL-DAY 4YO SLOTS                                           0                      
  2021-22 FED UPK EXP. GRANT                                       0                      
  2021-22 MAX UPK AID                                        477,387                      
  2021-22 FED SUFDPK EXP GRNT                                      0                      
  2021-22 MAX SUFDPK AID(1516)                                     0                      
2022-23 MAX + NEW UPK + SUFDPK                               477,387                      
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE