ENACTED BUDGET DB ED: 0140A STATE OF NEW YORK 04/07/22 RUN NO: SA222-3 2022-23 STATE AID PROJECTIONS PUBLIC HIGH COST AND PRIVATE EXCESS COST AIDS FOR STUDENTS WITH DISABILITIES & UNIVERSAL PRE-KINDERGARTEN DISTRICT CODE: 062601 DISTRICT NAME: SHERMAN COMBINED WEALTH RATIO (CWR) 0.46900 2020-21 APPR OPER EXPEND.(AOE) 6,918,556 2020-21 TAPU FOR EXPENDITURES 483 2020-21 AOE/TAPU FOR EXPEND. 14,324 PUB EC AID RATIO 1-(0.51*CWR) 0.76100 HIGH COST EC AID: EST HIGH COST/PUPIL 0 DEDUCT/PUPIL 42,972 AIDABLE HIGH COST/PUPIL 0 HIGH COST AID/PUPIL 0.00 HIGH COST PUPILS 0 2022-23 PUBLIC EC HIGH CST AID 0 2021-22 PUBLIC EC HIGH CST AID 0 PRIV EC AID RATIO 1-(0.15*CWR) 0.93000 PRIVATE EC COST/PUPIL 0 DEDUCT/PUPIL 8,684 AIDABLE COST/PUPIL 0 PRIVATE EC PUPILS 0 PRIVATE EC AID/PUPIL 0.00 2022-23 PRIVATE EC AID 0 2021-22 PRIVATE EC AID 0 SETASIDE FROM FOUNDATION: 2022-23 PUBLIC EX CST SETASIDE 619,419 2006-07 PUBLIC EX CST W/O HC 446,268 2021-22 MAX TPK AID 0 UNIVERSAL PREK: 2022-23 NEW UPK AID 0 UPK GRANT/PUPIL 12,171.44 STATUTORY PREK PROXY 32 MAX ELIGIBLE SLOTS 23 59.19% OF STATUTORY PROXY 18 NEW FULL-DAY 4YO SLOTS 0 2021-22 FED UPK EXP. GRANT 0 2021-22 MAX UPK AID 125,508 2021-22 FED SUFDPK EXP GRNT 0 2021-22 MAX SUFDPK AID(1516) 108,508 2022-23 MAX + NEW UPK + SUFDPK 234,016NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE