ENACTED BUDGET DB ED: 0140A STATE OF NEW YORK 04/07/22 RUN NO: SA222-3 2022-23 STATE AID PROJECTIONS PUBLIC HIGH COST AND PRIVATE EXCESS COST AIDS FOR STUDENTS WITH DISABILITIES & UNIVERSAL PRE-KINDERGARTEN DISTRICT CODE: 230201 DISTRICT NAME: COPENHAGEN COMBINED WEALTH RATIO (CWR) 0.56300 2020-21 APPR OPER EXPEND.(AOE) 6,717,960 2020-21 TAPU FOR EXPENDITURES 508 2020-21 AOE/TAPU FOR EXPEND. 13,224 PUB EC AID RATIO 1-(0.51*CWR) 0.71300 HIGH COST EC AID: EST HIGH COST/PUPIL 42,836 DEDUCT/PUPIL 39,672 AIDABLE HIGH COST/PUPIL 3,164 HIGH COST AID/PUPIL 2,255.93 HIGH COST PUPILS 2 2022-23 PUBLIC EC HIGH CST AID 4,512 2021-22 PUBLIC EC HIGH CST AID 3,645 PRIV EC AID RATIO 1-(0.15*CWR) 0.91600 PRIVATE EC COST/PUPIL 0 DEDUCT/PUPIL 4,449 AIDABLE COST/PUPIL 0 PRIVATE EC PUPILS 0 PRIVATE EC AID/PUPIL 0.00 2022-23 PRIVATE EC AID 0 2021-22 PRIVATE EC AID 0 SETASIDE FROM FOUNDATION: 2022-23 PUBLIC EX CST SETASIDE 549,892 2006-07 PUBLIC EX CST W/O HC 396,176 2021-22 MAX TPK AID 0 UNIVERSAL PREK: 2022-23 NEW UPK AID 0 UPK GRANT/PUPIL 9,669.16 STATUTORY PREK PROXY 28 MAX ELIGIBLE SLOTS 29 59.19% OF STATUTORY PROXY 16 NEW FULL-DAY 4YO SLOTS 0 2021-22 FED UPK EXP. GRANT 0 2021-22 MAX UPK AID 406,744 2021-22 FED SUFDPK EXP GRNT 0 2021-22 MAX SUFDPK AID(1516) 0 2022-23 MAX + NEW UPK + SUFDPK 406,744NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE