DB ED: 0140A             STATE OF NEW YORK                   04/07/22                     
RUN NO: SA222-3                                                                           
                    2022-23 STATE AID PROJECTIONS                                         
                                                                                          
         PUBLIC HIGH COST AND PRIVATE EXCESS COST AIDS FOR                                
     STUDENTS WITH DISABILITIES & UNIVERSAL PRE-KINDERGARTEN                              
                                                                                          
                                   DISTRICT CODE:             280203                      
                                   DISTRICT NAME:        EAST MEADOW                      
                                                                                          
COMBINED WEALTH RATIO (CWR)                                  0.99300                      
                                                                                          
2020-21 APPR OPER EXPEND.(AOE)                           172,911,980                      
2020-21 TAPU FOR EXPENDITURES                                  8,315                      
2020-21 AOE/TAPU FOR EXPEND.                                  20,795                      
                                                                                          
PUB EC AID RATIO  1-(0.51*CWR)                               0.49400                      
HIGH COST EC AID:                                                                         
  EST HIGH COST/PUPIL                                         97,035                      
  DEDUCT/PUPIL                                                62,385                      
  AIDABLE HIGH COST/PUPIL                                     34,650                      
  HIGH COST AID/PUPIL                                      17,117.10                      
  HIGH COST PUPILS                                               126                      
2022-23 PUBLIC EC HIGH CST AID                             2,156,755                      
2021-22 PUBLIC EC HIGH CST AID                             2,557,766                      
                                                                                          
PRIV EC AID RATIO 1-(0.15*CWR)                               0.85200                      
  PRIVATE EC COST/PUPIL                                       58,105                      
  DEDUCT/PUPIL                                                19,307                      
  AIDABLE COST/PUPIL                                          38,798                      
  PRIVATE EC PUPILS                                               20                      
  PRIVATE EC AID/PUPIL                                     33,055.89                      
2022-23 PRIVATE EC AID                                       661,118                      
2021-22 PRIVATE EC AID                                       493,489                      
                                                                                          
SETASIDE FROM FOUNDATION:                                                                 
2022-23 PUBLIC EX CST SETASIDE                             4,899,467                      
2006-07 PUBLIC EX CST W/O HC                               3,529,876                      
  2021-22 MAX TPK AID                                              0                      
                                                                                          
UNIVERSAL PREK:                                                                           
  2022-23 NEW UPK AID                                        545,400                      
  UPK GRANT/PUPIL                                           5,400.00                      
  STATUTORY PREK PROXY                                           456                      
  MAX ELIGIBLE SLOTS                                             168                      
  59.19% OF STATUTORY PROXY                                      269                      
  NEW FULL-DAY 4YO SLOTS                                         101                      
  2021-22 FED UPK EXP. GRANT                                 907,200                      
  2021-22 MAX UPK AID                                      1,452,600                      
  2021-22 FED SUFDPK EXP GRNT                                      0                      
  2021-22 MAX SUFDPK AID(1516)                                     0                      
2022-23 MAX + NEW UPK + SUFDPK                             1,452,600                      
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE