DB ED: 0140A             STATE OF NEW YORK                   04/07/22                     
RUN NO: SA222-3                                                                           
                    2022-23 STATE AID PROJECTIONS                                         
                                                                                          
         PUBLIC HIGH COST AND PRIVATE EXCESS COST AIDS FOR                                
     STUDENTS WITH DISABILITIES & UNIVERSAL PRE-KINDERGARTEN                              
                                                                                          
                                   DISTRICT CODE:             280223                      
                                   DISTRICT NAME:            WANTAGH                      
                                                                                          
COMBINED WEALTH RATIO (CWR)                                  1.08500                      
                                                                                          
2020-21 APPR OPER EXPEND.(AOE)                            67,289,248                      
2020-21 TAPU FOR EXPENDITURES                                  3,379                      
2020-21 AOE/TAPU FOR EXPEND.                                  19,913                      
                                                                                          
PUB EC AID RATIO  1-(0.51*CWR)                               0.44700                      
HIGH COST EC AID:                                                                         
  EST HIGH COST/PUPIL                                         86,644                      
  DEDUCT/PUPIL                                                59,739                      
  AIDABLE HIGH COST/PUPIL                                     26,905                      
  HIGH COST AID/PUPIL                                      12,026.53                      
  HIGH COST PUPILS                                                25                      
2022-23 PUBLIC EC HIGH CST AID                               300,664                      
2021-22 PUBLIC EC HIGH CST AID                               305,190                      
                                                                                          
PRIV EC AID RATIO 1-(0.15*CWR)                               0.83800                      
  PRIVATE EC COST/PUPIL                                       53,338                      
  DEDUCT/PUPIL                                                22,622                      
  AIDABLE COST/PUPIL                                          30,716                      
  PRIVATE EC PUPILS                                                9                      
  PRIVATE EC AID/PUPIL                                     25,740.00                      
2022-23 PRIVATE EC AID                                       231,660                      
2021-22 PRIVATE EC AID                                       169,332                      
                                                                                          
SETASIDE FROM FOUNDATION:                                                                 
2022-23 PUBLIC EX CST SETASIDE                             2,900,749                      
2006-07 PUBLIC EX CST W/O HC                               2,089,877                      
  2021-22 MAX TPK AID                                              0                      
                                                                                          
UNIVERSAL PREK:                                                                           
  2022-23 NEW UPK AID                                        232,200                      
  UPK GRANT/PUPIL                                           5,400.00                      
  STATUTORY PREK PROXY                                           181                      
  MAX ELIGIBLE SLOTS                                              64                      
  59.19% OF STATUTORY PROXY                                      107                      
  NEW FULL-DAY 4YO SLOTS                                          43                      
  2021-22 FED UPK EXP. GRANT                                 345,600                      
  2021-22 MAX UPK AID                                        577,800                      
  2021-22 FED SUFDPK EXP GRNT                                      0                      
  2021-22 MAX SUFDPK AID(1516)                                     0                      
2022-23 MAX + NEW UPK + SUFDPK                               577,800                      
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE