ENACTED BUDGET DB ED: 0140A STATE OF NEW YORK 04/07/22 RUN NO: SA222-3 2022-23 STATE AID PROJECTIONS PUBLIC HIGH COST AND PRIVATE EXCESS COST AIDS FOR STUDENTS WITH DISABILITIES & UNIVERSAL PRE-KINDERGARTEN DISTRICT CODE: 630202 DISTRICT NAME: NORTH WARREN COMBINED WEALTH RATIO (CWR) 2.01300 2020-21 APPR OPER EXPEND.(AOE) 10,099,840 2020-21 TAPU FOR EXPENDITURES 521 2020-21 AOE/TAPU FOR EXPEND. 19,385 PUB EC AID RATIO 1-(0.51*CWR) 0.25000 HIGH COST EC AID: EST HIGH COST/PUPIL 65,246 DEDUCT/PUPIL 58,155 AIDABLE HIGH COST/PUPIL 7,091 HIGH COST AID/PUPIL 1,772.75 HIGH COST PUPILS 1 2022-23 PUBLIC EC HIGH CST AID 1,773 2021-22 PUBLIC EC HIGH CST AID 2,696 PRIV EC AID RATIO 1-(0.15*CWR) 0.69900 PRIVATE EC COST/PUPIL 57,732 DEDUCT/PUPIL 20,032 AIDABLE COST/PUPIL 37,700 PRIVATE EC PUPILS 5 PRIVATE EC AID/PUPIL 26,352.30 2022-23 PRIVATE EC AID 131,762 2021-22 PRIVATE EC AID 130,156 SETASIDE FROM FOUNDATION: 2022-23 PUBLIC EX CST SETASIDE 313,526 2006-07 PUBLIC EX CST W/O HC 225,884 2021-22 MAX TPK AID 0 UNIVERSAL PREK: 2022-23 NEW UPK AID 0 UPK GRANT/PUPIL 5,400.00 STATUTORY PREK PROXY 25 MAX ELIGIBLE SLOTS 6 59.19% OF STATUTORY PROXY 14 NEW FULL-DAY 4YO SLOTS 0 2021-22 FED UPK EXP. GRANT 0 2021-22 MAX UPK AID 22,275 2021-22 FED SUFDPK EXP GRNT 0 2021-22 MAX SUFDPK AID(1516) 0 2022-23 MAX + NEW UPK + SUFDPK 22,275NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE