DB ED: 0140A             STATE OF NEW YORK                   04/07/22                     
RUN NO: SA222-3                                                                           
                    2022-23 STATE AID PROJECTIONS                                         
                                                                                          
         PUBLIC HIGH COST AND PRIVATE EXCESS COST AIDS FOR                                
     STUDENTS WITH DISABILITIES & UNIVERSAL PRE-KINDERGARTEN                              
                                                                                          
                                   DISTRICT CODE:             640502                      
                                   DISTRICT NAME:           FORT ANN                      
                                                                                          
COMBINED WEALTH RATIO (CWR)                                  0.75800                      
                                                                                          
2020-21 APPR OPER EXPEND.(AOE)                             8,739,557                      
2020-21 TAPU FOR EXPENDITURES                                    519                      
2020-21 AOE/TAPU FOR EXPEND.                                  16,839                      
                                                                                          
PUB EC AID RATIO  1-(0.51*CWR)                               0.61400                      
HIGH COST EC AID:                                                                         
  EST HIGH COST/PUPIL                                         68,540                      
  DEDUCT/PUPIL                                                50,517                      
  AIDABLE HIGH COST/PUPIL                                     18,023                      
  HIGH COST AID/PUPIL                                      11,066.12                      
  HIGH COST PUPILS                                                 9                      
2022-23 PUBLIC EC HIGH CST AID                                99,596                      
2021-22 PUBLIC EC HIGH CST AID                                81,114                      
                                                                                          
PRIV EC AID RATIO 1-(0.15*CWR)                               0.88700                      
  PRIVATE EC COST/PUPIL                                       42,788                      
  DEDUCT/PUPIL                                                12,794                      
  AIDABLE COST/PUPIL                                          29,994                      
  PRIVATE EC PUPILS                                                4                      
  PRIVATE EC AID/PUPIL                                     26,604.67                      
2022-23 PRIVATE EC AID                                       106,419                      
2021-22 PRIVATE EC AID                                        89,638                      
                                                                                          
SETASIDE FROM FOUNDATION:                                                                 
2022-23 PUBLIC EX CST SETASIDE                               910,483                      
2006-07 PUBLIC EX CST W/O HC                                 655,968                      
  2021-22 MAX TPK AID                                              0                      
                                                                                          
UNIVERSAL PREK:                                                                           
  2022-23 NEW UPK AID                                              0                      
  UPK GRANT/PUPIL                                           7,227.58                      
  STATUTORY PREK PROXY                                            29                      
  MAX ELIGIBLE SLOTS                                               9                      
  59.19% OF STATUTORY PROXY                                       17                      
  NEW FULL-DAY 4YO SLOTS                                           0                      
  2021-22 FED UPK EXP. GRANT                                       0                      
  2021-22 MAX UPK AID                                         59,347                      
  2021-22 FED SUFDPK EXP GRNT                                      0                      
  2021-22 MAX SUFDPK AID(1516)                                     0                      
2022-23 MAX + NEW UPK + SUFDPK                                59,347                      
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE