ENACTED BUDGET DB ED: 0140A STATE OF NEW YORK 04/07/22 RUN NO: SA222-3 2022-23 STATE AID PROJECTIONS PUBLIC HIGH COST AND PRIVATE EXCESS COST AIDS FOR STUDENTS WITH DISABILITIES & UNIVERSAL PRE-KINDERGARTEN DISTRICT CODE: 661500 DISTRICT NAME: PEEKSKILL COMBINED WEALTH RATIO (CWR) 0.57700 2020-21 APPR OPER EXPEND.(AOE) 77,114,041 2020-21 TAPU FOR EXPENDITURES 4,195 2020-21 AOE/TAPU FOR EXPEND. 18,382 PUB EC AID RATIO 1-(0.51*CWR) 0.70600 HIGH COST EC AID: EST HIGH COST/PUPIL 108,651 DEDUCT/PUPIL 55,146 AIDABLE HIGH COST/PUPIL 53,505 HIGH COST AID/PUPIL 37,774.53 HIGH COST PUPILS 51 2022-23 PUBLIC EC HIGH CST AID 1,926,502 2021-22 PUBLIC EC HIGH CST AID 2,033,870 PRIV EC AID RATIO 1-(0.15*CWR) 0.91400 PRIVATE EC COST/PUPIL 55,363 DEDUCT/PUPIL 13,020 AIDABLE COST/PUPIL 42,343 PRIVATE EC PUPILS 24 PRIVATE EC AID/PUPIL 38,701.50 2022-23 PRIVATE EC AID 928,836 2021-22 PRIVATE EC AID 937,805 SETASIDE FROM FOUNDATION: 2022-23 PUBLIC EX CST SETASIDE 4,571,082 2006-07 PUBLIC EX CST W/O HC 3,293,287 2021-22 MAX TPK AID 0 UNIVERSAL PREK: 2022-23 NEW UPK AID 0 UPK GRANT/PUPIL 11,211.02 STATUTORY PREK PROXY 209 MAX ELIGIBLE SLOTS 118 59.19% OF STATUTORY PROXY 123 NEW FULL-DAY 4YO SLOTS 0 2021-22 FED UPK EXP. GRANT 0 2021-22 MAX UPK AID 764,610 2021-22 FED SUFDPK EXP GRNT 0 2021-22 MAX SUFDPK AID(1516) 0 2022-23 MAX + NEW UPK + SUFDPK 764,610NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE