ENACTED BUDGET DB ED: 0145C STATE OF NEW YORK 05/01/23 RUN NO: SA232-4 2023-24 STATE AID PROJECTIONS PUBLIC HIGH COST AND PRIVATE EXCESS COST AIDS FOR STUDENTS WITH DISABILITIES & UNIVERSAL PRE-KINDERGARTEN DISTRICT CODE: 142301 DISTRICT NAME: ORCHARD PARK SEE NOTE BELOW COMBINED WEALTH RATIO (CWR) 0.96800 2021-22 APPR OPER EXPEND.(AOE) 84,006,018 2021-22 TAPU FOR EXPENDITURES 5,616 2021-22 AOE/TAPU FOR EXPEND. 14,958 PUB EC AID RATIO 1-(0.51*CWR) 0.50700 HIGH COST EC AID: EST HIGH COST/PUPIL 72,105 DEDUCT/PUPIL 44,874 AIDABLE HIGH COST/PUPIL 27,231 HIGH COST AID/PUPIL 13,806.11 HIGH COST PUPILS 63 2023-24 PUBLIC EC HIGH CST AID 869,785 2022-23 PUBLIC EC HIGH CST AID 784,696 PRIV EC AID RATIO 1-(0.15*CWR) 0.85500 PRIVATE EC COST/PUPIL 47,605 DEDUCT/PUPIL 16,284 AIDABLE COST/PUPIL 31,321 PRIVATE EC PUPILS 23 PRIVATE EC AID/PUPIL 26,779.45 2023-24 PRIVATE EC AID 615,928 2022-23 PRIVATE EC AID 590,106 SET-ASIDE FROM FOUNDATION: 2023-24 PUB EX CST SET PRELIM 4,610,610 2006-07 PUBLIC EX CST W/O HC 3,075,791 2022-23 MAX TPK AID 0 STATE FUNDED PREK: 2022-23 90M FED UPK EXP GRT 642,600 2022-23 15M FED SUFDPK GRT 0 2022-23 25M SUFDPK EXP GRT 0 2022-23 MAX SUFDPK AID(1415) 0 2022-23 MAX UPK AID 405,000 2022-23 PAYABLE UPK AID 367,201 NEW FULL-DAY 4YO SLOTS 76 2023-24 NEW UPK AID 410,400 2023-24 MAX UPK + SUFDPK +EXPS 1,458,000 NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 2 DISTRICTS WITH INCOMPLETE DATA.NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE