ENACTED BUDGET DB ED: 0145C STATE OF NEW YORK 05/01/23 RUN NO: SA232-4 2023-24 STATE AID PROJECTIONS PUBLIC HIGH COST AND PRIVATE EXCESS COST AIDS FOR STUDENTS WITH DISABILITIES & UNIVERSAL PRE-KINDERGARTEN DISTRICT CODE: 280210 DISTRICT NAME: BALDWIN SEE NOTE BELOW COMBINED WEALTH RATIO (CWR) 0.84900 2021-22 APPR OPER EXPEND.(AOE) 105,813,821 2021-22 TAPU FOR EXPENDITURES 5,594 2021-22 AOE/TAPU FOR EXPEND. 18,915 PUB EC AID RATIO 1-(0.51*CWR) 0.56800 HIGH COST EC AID: EST HIGH COST/PUPIL 108,093 DEDUCT/PUPIL 56,745 AIDABLE HIGH COST/PUPIL 51,348 HIGH COST AID/PUPIL 29,165.66 HIGH COST PUPILS 47 2023-24 PUBLIC EC HIGH CST AID 1,370,787 2022-23 PUBLIC EC HIGH CST AID 1,389,567 PRIV EC AID RATIO 1-(0.15*CWR) 0.87300 PRIVATE EC COST/PUPIL 59,470 DEDUCT/PUPIL 22,622 AIDABLE COST/PUPIL 36,848 PRIVATE EC PUPILS 16 PRIVATE EC AID/PUPIL 32,168.30 2023-24 PRIVATE EC AID 514,693 2022-23 PRIVATE EC AID 527,956 SET-ASIDE FROM FOUNDATION: 2023-24 PUB EX CST SET PRELIM 2,986,520 2006-07 PUBLIC EX CST W/O HC 1,992,342 2022-23 MAX TPK AID 0 STATE FUNDED PREK: 2022-23 90M FED UPK EXP GRT 547,584 2022-23 15M FED SUFDPK GRT 0 2022-23 25M SUFDPK EXP GRT 0 2022-23 MAX SUFDPK AID(1415) 0 2022-23 MAX UPK AID 206,083 2022-23 PAYABLE UPK AID 206,083 NEW FULL-DAY 4YO SLOTS 71 2023-24 NEW UPK AID 481,582 2023-24 MAX UPK + SUFDPK +EXPS 1,235,249 NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 2 DISTRICTS WITH INCOMPLETE DATA.NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE