ENACTED BUDGET DB ED: 0136C STATE OF NEW YORK 04/16/24 RUN NO: SA242-5 2024-25 STATE AID PROJECTIONS PUBLIC HIGH COST AND PRIVATE EXCESS COST AIDS FOR STUDENTS WITH DISABILITIES & UNIVERSAL PRE-KINDERGARTEN DISTRICT CODE: 070902 DISTRICT NAME: ELMIRA HEIGHTS SEE NOTE BELOW COMBINED WEALTH RATIO (CWR) 0.39200 2022-23 APPR OPER EXPEND.(AOE) 16,256,194 2022-23 TAPU FOR EXPENDITURES 1,308 2022-23 AOE/TAPU FOR EXPEND. 12,428 PUB EC AID RATIO 0.80100 HIGH COST EC AID: EST HIGH COST/PUPIL 54,814 DEDUCT/PUPIL 37,284 AIDABLE HIGH COST/PUPIL 17,530 HIGH COST AID/PUPIL 14,041.53 HIGH COST PUPILS 24 2024-25 PUBLIC EC HIGH CST AID 336,997 2023-24 PUBLIC EC HIGH CST AID 406,743 PRIV EC AID RATIO 1-(0.15*CWR) 0.94200 PRIVATE EC COST/PUPIL 0 DEDUCT/PUPIL 8,360 AIDABLE COST/PUPIL 0 PRIVATE EC PUPILS 0 PRIVATE EC AID/PUPIL 0.00 2024-25 PRIVATE EC AID 0 2023-24 PRIVATE EC AID 0 SETASIDE FROM FOUNDATION: 2024-25 PUB EX CST SET-ASIDE 1,328,238 2006-07 PUBLIC EX CST W/O HC 861,933 2023-24 MAX TPK AID 0 UNIVERSAL PREK: 2023-24 90M FED UPK EXP GRT 0 2023-24 15M SUFDPK EXP GRT 0 2023-24 100M UPK EXP GRT 0 2023-24 25M SUFDPK EXP GRT 0 2023-24 MAX SUFDPK AID(1415) 0 2023-24 MAX UPK AID 340,155 2023-24 PAYABLE UPK AID 340,155 2024-25 MAX UPK + SUFDPK +EXPS 340,155 NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 2 DISTRICTS WITH INCOMPLETE DATA.NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE