ENACTED BUDGET                                                             
DB ED: 0140A             STATE OF NEW YORK                   04/07/22                     
RUN NO: SA222-3                                                                           
                    2022-23 STATE AID PROJECTIONS                                         
                                                                                          
             TRANSITIONAL AID FOR CHARTER SCHOOL PAYMENTS                                 
                                                                                          
                                                                                          
                                   DISTRICT CODE:             010500                      
                                   DISTRICT NAME:             COHOES                      
                                                                                          
                                                                                          
COMBINED WEALTH RATIO (CWR)                                  0.53400                      
                                                                                          
21-22 RES CHARTER SCH ENR                                         91                      
20-21 RES CHARTER SCH ENR                                         74                      
19-20 RES CHARTER SCH ENR                                         64                      
18-19 RES CHARTER SCH ENR                                         64                      
                                                                                          
INCREASE FROM: 20-21 TO 21-22                                     17                      
               19-20 TO 20-21                                     10                      
               18-19 TO 19-20                                      0                      
                                                                                          
2021-22 TOTAL RES PUBLIC ENR                                   1,929                      
2020-21 TOTAL RES PUBLIC ENR                                   1,912                      
2019-20 TOTAL RES PUBLIC ENR                                   1,957                      
                                                                                          
2021-22 CHRT ENR AS % RES ENR                                   4.71                      
2020-21 CHRT ENR AS % RES ENR                                   3.87                      
2019-20 CHRT ENR AS % RES ENR                                   3.27                      
                                                                                          
21-22 PYMTS TO CH SCH (EST)                                  862,809                      
20-21 PYMTS TO CH SCH (PRELIM)                               836,367                      
19-20 PYMTS TO CH SCH (ACTUAL)                               842,836                      
                                                                                          
2021-22 TGFE (EST)                                        43,636,917                      
2020-21 TGFE (PRELIM)                                     40,372,122                      
2019-20 TGFE (ACTUAL)                                     42,070,117                      
                                                                                          
21-22 PYMT TO CH SCH AS % TGFE                                  1.97                      
20-21 PYMT TO CH SCH AS % TGFE                                  2.07                      
19-20 PYMT TO CH SCH AS % TGFE                                  2.00                      
                                                                                          
2021-22 CH SCH TOT BAS TUIT/P                                 13,733                      
                                                                                          
AID1 @ 21-22 TUITION/P*.8*INCR                               186,769                      
AID2 @ 21-22 TUITION/P*.6*INCR                                82,398                      
AID3 @ 21-22 TUITION/P*.4*INCR                                     0                      
                                                                                          
2022-23 TRANSITIONAL AID                                                                  
  FOR CHARTER SCHOOL PAYMENTS                                269,167                      
2021-22 CHRTR SCH TRNSTNL AID                                201,764                      
                                                                                   

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE