ENACTED BUDGET                                                             
DB ED: 0140A             STATE OF NEW YORK                   04/07/22                     
RUN NO: SA222-3                                                                           
                    2022-23 STATE AID PROJECTIONS                                         
                                                                                          
             TRANSITIONAL AID FOR CHARTER SCHOOL PAYMENTS                                 
                                                                                          
                                                                                          
                                   DISTRICT CODE:             140709                      
                                   DISTRICT NAME:              SLOAN                      
                                                                                          
                                                                                          
COMBINED WEALTH RATIO (CWR)                                  0.53800                      
                                                                                          
21-22 RES CHARTER SCH ENR                                         61                      
20-21 RES CHARTER SCH ENR                                         58                      
19-20 RES CHARTER SCH ENR                                         53                      
18-19 RES CHARTER SCH ENR                                         32                      
                                                                                          
INCREASE FROM: 20-21 TO 21-22                                      3                      
               19-20 TO 20-21                                      5                      
               18-19 TO 19-20                                     21                      
                                                                                          
2021-22 TOTAL RES PUBLIC ENR                                   1,344                      
2020-21 TOTAL RES PUBLIC ENR                                   1,330                      
2019-20 TOTAL RES PUBLIC ENR                                   1,362                      
                                                                                          
2021-22 CHRT ENR AS % RES ENR                                   4.53                      
2020-21 CHRT ENR AS % RES ENR                                   4.36                      
2019-20 CHRT ENR AS % RES ENR                                   3.89                      
                                                                                          
21-22 PYMTS TO CH SCH (EST)                                  670,000                      
20-21 PYMTS TO CH SCH (PRELIM)                               711,457                      
19-20 PYMTS TO CH SCH (ACTUAL)                               653,117                      
                                                                                          
2021-22 TGFE (EST)                                        37,239,731                      
2020-21 TGFE (PRELIM)                                     31,711,791                      
2019-20 TGFE (ACTUAL)                                     33,499,282                      
                                                                                          
21-22 PYMT TO CH SCH AS % TGFE                                  1.79                      
20-21 PYMT TO CH SCH AS % TGFE                                  2.24                      
19-20 PYMT TO CH SCH AS % TGFE                                  1.94                      
                                                                                          
2021-22 CH SCH TOT BAS TUIT/P                                 12,700                      
                                                                                          
AID1 @ 21-22 TUITION/P*.8*INCR                                30,480                      
AID2 @ 21-22 TUITION/P*.6*INCR                                38,100                      
AID3 @ 21-22 TUITION/P*.4*INCR                               106,680                      
                                                                                          
2022-23 TRANSITIONAL AID                                                                  
  FOR CHARTER SCHOOL PAYMENTS                                175,260                      
2021-22 CHRTR SCH TRNSTNL AID                                207,998                      
                                                                                   

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE