DB ED: 0145C             STATE OF NEW YORK                   03/31/21                     
RUN NO: SA212-2                                                                           
                    2021-22 STATE AID PROJECTIONS                                         
            BOCES, TRANSPORTATION AND SUMMER TRANSPORTATION AIDS                          
                                                                                          
                                   DISTRICT CODE:             131201                      
                                   DISTRICT NAME:            PAWLING                      
                                                                                          
SEE NOTE BELOW                                                                            
2018 ACTUAL VALUATION                                  1,161,802,648                      
2017 ACTUAL VALUATION                                  1,145,326,336                      
2018 ADJ GROSS INCOME                                    366,580,722                      
2017 ADJ GROSS INCOME                                    371,795,413                      
2019-20 TWPU                                                   1,360                      
2018 ACTUAL VAL./2019-20 TWPU                                854,266                      
2018 ADJ. INCOME/2019-20 TWPU                                269,544                      
2019-20 RES PUB & NONPUB ENRL                                  1,219                      
2018 ACTUAL VAL./2019-20 ENRL                                953,078                      
2019-20 RWADA                                                  1,208                      
2018 ACTUAL VAL./2019-20 RWADA                               961,757                      
CURRENT AV/RWADA AID RATIO                                   0.44800                      
EST LOCAL LEVY                                            29,144,277                      
DISTRICT TAX RATE                                            0.02508                      
                                                                                          
2020-21 EST BOCES ADMIN EXPEN.                               119,831                      
2020-21 EST BOCES SERVICE EXP                              1,334,917                      
2021-22 EST RENT + CAPITAL EXP                               463,930                      
2020-21 EST LOCAL LEVY                                    29,673,823                      
  BOCES MILLAGE RATIO                                        0.68700                      
  DISTRICT TAX RATE                                          0.02550                      
  SEL AID RATIO BOCES OP AID                                 0.68700                      
  BOCES ADMIN + SHAR SERV AID                                999,412                      
  RENT + CAPITAL AID                                         207,841                      
  DUE SAVE-HARMLESS AID                                            0                      
2021-22 EST. BOCES AID                                     1,207,253                      
2020-21 CLAIMED BOCES AID                                  1,361,374                      
                                                                                          
TRANS NON-CAPITAL EXP EXCL SUM                             2,417,666                      
TRANS CAPITAL EXP W/  SUMMER                                 390,152                      
  2019-20 PUBLIC ENROLLMENT                                    1,121                      
  # SQUARE MILES IN DISTRICT                                  52.151                      
  TRANS SPARSITY ADJMT                                       0.00000                      
  A. TR RWADA AR:1.01-(.46RWR)                               0.51200                      
     STATE SHARING RATIO                                     0.34200                      
  B. STATE SHARING RATIO*1.263                               0.43100                      
  C. TR ENRL  AR:1.01-(.46EWR)                               0.47000                      
  SEL TRANSPORTATION AID RATIO                               0.51200                      
2021-22 TRANS NON-CAPITAL AID                              1,237,845                      
2021-22 TRANS CAPITAL AID                                    199,758                      
2020-21 TRANS AID INCL UNCONFM                             1,176,275                      
  $ CHANGE                                                   261,328                      
2020-21 UNCONFIRMED TRANS AID                                  1,606                      
                                                                                          
SUMMER TRANS NON-CAPITAL EXP                                  19,569                      
2021-22 FORMULA NON-CAP AID                                   10,019                      
2021-22 PAYABLE SUMM TRANS AID                                16,405                      
2020-21 PAYABLE SUMM TRANS AID                                 4,830                      
                                                                                          
2019-20 ATTENDANCE RATIO                                      0.9456                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 3 DISTRICTS                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE