DB ED: 0145C             STATE OF NEW YORK                   03/31/21                     
RUN NO: SA212-2                                                                           
                    2021-22 STATE AID PROJECTIONS                                         
            BOCES, TRANSPORTATION AND SUMMER TRANSPORTATION AIDS                          
                                                                                          
                                   DISTRICT CODE:             190901                      
                                   DISTRICT NAME:     HUNTER TANNERS                      
                                                                                          
SEE NOTE BELOW                                                                            
2018 ACTUAL VALUATION                                    985,611,064                      
2017 ACTUAL VALUATION                                    970,128,191                      
2018 ADJ GROSS INCOME                                     85,505,439                      
2017 ADJ GROSS INCOME                                     77,053,144                      
2019-20 TWPU                                                     437                      
2018 ACTUAL VAL./2019-20 TWPU                              2,255,402                      
2018 ADJ. INCOME/2019-20 TWPU                                195,664                      
2019-20 RES PUB & NONPUB ENRL                                    392                      
2018 ACTUAL VAL./2019-20 ENRL                              2,514,313                      
2019-20 RWADA                                                    356                      
2018 ACTUAL VAL./2019-20 RWADA                             2,768,570                      
CURRENT AV/RWADA AID RATIO                                   0.00000                      
EST LOCAL LEVY                                             8,523,978                      
DISTRICT TAX RATE                                            0.00864                      
                                                                                          
2020-21 EST BOCES ADMIN EXPEN.                               135,254                      
2020-21 EST BOCES SERVICE EXP                                566,579                      
2021-22 EST RENT + CAPITAL EXP                                14,426                      
2020-21 EST LOCAL LEVY                                    11,969,618                      
  BOCES MILLAGE RATIO                                        0.33900                      
  DISTRICT TAX RATE                                          0.01210                      
  SEL AID RATIO BOCES OP AID                                 0.36000                      
  BOCES ADMIN + SHAR SERV AID                                252,659                      
  RENT + CAPITAL AID                                               0                      
  DUE SAVE-HARMLESS AID                                            0                      
2021-22 EST. BOCES AID                                       252,659                      
2020-21 CLAIMED BOCES AID                                    201,822                      
                                                                                          
TRANS NON-CAPITAL EXP EXCL SUM                               829,202                      
TRANS CAPITAL EXP W/  SUMMER                                 158,935                      
  2019-20 PUBLIC ENROLLMENT                                      334                      
  # SQUARE MILES IN DISTRICT                                 174.864                      
  TRANS SPARSITY ADJMT                                       0.06000                      
  A. TR RWADA AR:1.01-(.46RWR)                              -0.42400                      
     STATE SHARING RATIO                                     0.07000                      
  B. STATE SHARING RATIO*1.263                               0.08800                      
  C. TR ENRL  AR:1.01-(.46EWR)                              -0.41500                      
  SEL TRANSPORTATION AID RATIO                               0.14800                      
2021-22 TRANS NON-CAPITAL AID                                122,722                      
2021-22 TRANS CAPITAL AID                                     23,522                      
2020-21 TRANS AID INCL UNCONFM                               149,845                      
  $ CHANGE                                                    -3,601                      
2020-21 UNCONFIRMED TRANS AID                                      0                      
                                                                                          
SUMMER TRANS NON-CAPITAL EXP                                       0                      
2021-22 FORMULA NON-CAP AID                                        0                      
2021-22 PAYABLE SUMM TRANS AID                                     0                      
2020-21 PAYABLE SUMM TRANS AID                                     0                      
                                                                                          
2019-20 ATTENDANCE RATIO                                      0.9309                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 3 DISTRICTS                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE