ENACTED BUDGET                                                             
DB ED: 0145C             STATE OF NEW YORK                   03/31/21                     
RUN NO: SA212-2                                                                           
                    2021-22 STATE AID PROJECTIONS                                         
            BOCES, TRANSPORTATION AND SUMMER TRANSPORTATION AIDS                          
                                                                                          
                                   DISTRICT CODE:             280203                      
                                   DISTRICT NAME:        EAST MEADOW                      
                                                                                          
SEE NOTE BELOW                                                                            
2018 ACTUAL VALUATION                                  6,006,351,250                      
2017 ACTUAL VALUATION                                  5,638,429,231                      
2018 ADJ GROSS INCOME                                  2,135,248,166                      
2017 ADJ GROSS INCOME                                  1,989,555,553                      
2019-20 TWPU                                                   9,011                      
2018 ACTUAL VAL./2019-20 TWPU                                666,557                      
2018 ADJ. INCOME/2019-20 TWPU                                236,960                      
2019-20 RES PUB & NONPUB ENRL                                  7,841                      
2018 ACTUAL VAL./2019-20 ENRL                                766,018                      
2019-20 RWADA                                                  8,020                      
2018 ACTUAL VAL./2019-20 RWADA                               748,921                      
CURRENT AV/RWADA AID RATIO                                   0.57100                      
EST LOCAL LEVY                                           133,700,582                      
DISTRICT TAX RATE                                            0.02225                      
                                                                                          
2020-21 EST BOCES ADMIN EXPEN.                               689,537                      
2020-21 EST BOCES SERVICE EXP                              6,435,334                      
2021-22 EST RENT + CAPITAL EXP                               181,335                      
2020-21 EST LOCAL LEVY                                   143,099,792                      
  BOCES MILLAGE RATIO                                        0.66400                      
  DISTRICT TAX RATE                                          0.02380                      
  SEL AID RATIO BOCES OP AID                                 0.66400                      
  BOCES ADMIN + SHAR SERV AID                              4,730,915                      
  RENT + CAPITAL AID                                         103,542                      
  DUE SAVE-HARMLESS AID                                            0                      
2021-22 EST. BOCES AID                                     4,834,457                      
2020-21 CLAIMED BOCES AID                                  3,800,300                      
                                                                                          
TRANS NON-CAPITAL EXP EXCL SUM                             6,865,080                      
TRANS CAPITAL EXP W/  SUMMER                                       0                      
  2019-20 PUBLIC ENROLLMENT                                    7,319                      
  # SQUARE MILES IN DISTRICT                                   8.410                      
  TRANS SPARSITY ADJMT                                       0.00000                      
  A. TR RWADA AR:1.01-(.46RWR)                               0.62300                      
     STATE SHARING RATIO                                     0.42100                      
  B. STATE SHARING RATIO*1.263                               0.53100                      
  C. TR ENRL  AR:1.01-(.46EWR)                               0.57600                      
  SEL TRANSPORTATION AID RATIO                               0.62300                      
2021-22 TRANS NON-CAPITAL AID                              4,276,945                      
2021-22 TRANS CAPITAL AID                                          0                      
2020-21 TRANS AID INCL UNCONFM                             3,839,645                      
  $ CHANGE                                                   437,300                      
2020-21 UNCONFIRMED TRANS AID                                      0                      
                                                                                          
SUMMER TRANS NON-CAPITAL EXP                                       0                      
2021-22 FORMULA NON-CAP AID                                        0                      
2021-22 PAYABLE SUMM TRANS AID                                     0                      
2020-21 PAYABLE SUMM TRANS AID                                     0                      
                                                                                          
2019-20 ATTENDANCE RATIO                                      0.9599                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 3 DISTRICTS                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE