DB ED: 0145C             STATE OF NEW YORK                   03/31/21                     
RUN NO: SA212-2                                                                           
                    2021-22 STATE AID PROJECTIONS                                         
            BOCES, TRANSPORTATION AND SUMMER TRANSPORTATION AIDS                          
                                                                                          
                                   DISTRICT CODE:             580917                      
                                   DISTRICT NAME:        EAST QUOGUE                      
                                                                                          
SEE NOTE BELOW                                                                            
2018 ACTUAL VALUATION                                  1,845,841,821                      
2017 ACTUAL VALUATION                                  1,807,417,859                      
2018 ADJ GROSS INCOME                                    245,517,703                      
2017 ADJ GROSS INCOME                                    222,147,549                      
2019-20 TWPU                                                     982                      
2018 ACTUAL VAL./2019-20 TWPU                              1,879,675                      
2018 ADJ. INCOME/2019-20 TWPU                                250,018                      
2019-20 RES PUB & NONPUB ENRL                                    830                      
2018 ACTUAL VAL./2019-20 ENRL                              2,223,905                      
2019-20 RWADA                                                    902                      
2018 ACTUAL VAL./2019-20 RWADA                             2,046,387                      
CURRENT AV/RWADA AID RATIO                                   0.00000                      
EST LOCAL LEVY                                            19,188,786                      
DISTRICT TAX RATE                                            0.01039                      
                                                                                          
2020-21 EST BOCES ADMIN EXPEN.                                38,710                      
2020-21 EST BOCES SERVICE EXP                                705,935                      
2021-22 EST RENT + CAPITAL EXP                                18,260                      
2020-21 EST LOCAL LEVY                                    22,612,044                      
  BOCES MILLAGE RATIO                                        0.35000                      
  DISTRICT TAX RATE                                          0.01230                      
  SEL AID RATIO BOCES OP AID                                 0.36000                      
  BOCES ADMIN + SHAR SERV AID                                268,073                      
  RENT + CAPITAL AID                                               0                      
  DUE SAVE-HARMLESS AID                                            0                      
2021-22 EST. BOCES AID                                       268,073                      
2020-21 CLAIMED BOCES AID                                    324,674                      
                                                                                          
TRANS NON-CAPITAL EXP EXCL SUM                             1,163,060                      
TRANS CAPITAL EXP W/  SUMMER                                       0                      
  2019-20 PUBLIC ENROLLMENT                                      391                      
  # SQUARE MILES IN DISTRICT                                  10.689                      
  TRANS SPARSITY ADJMT                                       0.00000                      
  A. TR RWADA AR:1.01-(.46RWR)                              -0.05000                      
     STATE SHARING RATIO                                     0.10300                      
  B. STATE SHARING RATIO*1.263                               0.13000                      
  C. TR ENRL  AR:1.01-(.46EWR)                              -0.25000                      
  SEL TRANSPORTATION AID RATIO                               0.13000                      
2021-22 TRANS NON-CAPITAL AID                                151,198                      
2021-22 TRANS CAPITAL AID                                          0                      
2020-21 TRANS AID INCL UNCONFM                               124,384                      
  $ CHANGE                                                    26,814                      
2020-21 UNCONFIRMED TRANS AID                                      0                      
                                                                                          
SUMMER TRANS NON-CAPITAL EXP                                       0                      
2021-22 FORMULA NON-CAP AID                                        0                      
2021-22 PAYABLE SUMM TRANS AID                                     0                      
2020-21 PAYABLE SUMM TRANS AID                                     0                      
                                                                                          
2019-20 ATTENDANCE RATIO                                      0.9408                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 3 DISTRICTS                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE