DB ED: 0145C             STATE OF NEW YORK                   03/31/21                     
RUN NO: SA212-2                                                                           
                    2021-22 STATE AID PROJECTIONS                                         
            BOCES, TRANSPORTATION AND SUMMER TRANSPORTATION AIDS                          
                                                                                          
                                   DISTRICT CODE:             661500                      
                                   DISTRICT NAME:          PEEKSKILL                      
                                                                                          
SEE NOTE BELOW                                                                            
2018 ACTUAL VALUATION                                  1,610,451,601                      
2017 ACTUAL VALUATION                                  1,642,387,902                      
2018 ADJ GROSS INCOME                                    599,277,125                      
2017 ADJ GROSS INCOME                                    574,526,420                      
2019-20 TWPU                                                   4,277                      
2018 ACTUAL VAL./2019-20 TWPU                                376,537                      
2018 ADJ. INCOME/2019-20 TWPU                                140,116                      
2019-20 RES PUB & NONPUB ENRL                                  3,732                      
2018 ACTUAL VAL./2019-20 ENRL                                431,525                      
2019-20 RWADA                                                  3,545                      
2018 ACTUAL VAL./2019-20 RWADA                               454,288                      
CURRENT AV/RWADA AID RATIO                                   0.74000                      
EST LOCAL LEVY                                            44,077,853                      
DISTRICT TAX RATE                                            0.02736                      
                                                                                          
2020-21 EST BOCES ADMIN EXPEN.                               330,137                      
2020-21 EST BOCES SERVICE EXP                              2,207,879                      
2021-22 EST RENT + CAPITAL EXP                                 2,904                      
2020-21 EST LOCAL LEVY                                    44,077,853                      
  BOCES MILLAGE RATIO                                        0.70900                      
  DISTRICT TAX RATE                                          0.02740                      
  SEL AID RATIO BOCES OP AID                                 0.74000                      
  BOCES ADMIN + SHAR SERV AID                              1,878,131                      
  RENT + CAPITAL AID                                           2,148                      
  DUE SAVE-HARMLESS AID                                            0                      
2021-22 EST. BOCES AID                                     1,880,279                      
2020-21 CLAIMED BOCES AID                                  2,347,526                      
                                                                                          
TRANS NON-CAPITAL EXP EXCL SUM                             4,124,812                      
TRANS CAPITAL EXP W/  SUMMER                                       0                      
  2019-20 PUBLIC ENROLLMENT                                    3,389                      
  # SQUARE MILES IN DISTRICT                                   4.905                      
  TRANS SPARSITY ADJMT                                       0.00000                      
  A. TR RWADA AR:1.01-(.46RWR)                               0.77500                      
     STATE SHARING RATIO                                     0.67800                      
  B. STATE SHARING RATIO*1.263                               0.85600                      
  C. TR ENRL  AR:1.01-(.46EWR)                               0.76600                      
  SEL TRANSPORTATION AID RATIO                               0.85600                      
2021-22 TRANS NON-CAPITAL AID                              3,530,839                      
2021-22 TRANS CAPITAL AID                                          0                      
2020-21 TRANS AID INCL UNCONFM                             1,792,690                      
  $ CHANGE                                                 1,738,149                      
2020-21 UNCONFIRMED TRANS AID                                      0                      
                                                                                          
SUMMER TRANS NON-CAPITAL EXP                                       0                      
2021-22 FORMULA NON-CAP AID                                        0                      
2021-22 PAYABLE SUMM TRANS AID                                     0                      
2020-21 PAYABLE SUMM TRANS AID                                     0                      
                                                                                          
2019-20 ATTENDANCE RATIO                                      0.9533                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 3 DISTRICTS                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE