DB ED: 0145C             STATE OF NEW YORK                   03/31/21                     
RUN NO: SA212-2                                                                           
                    2021-22 STATE AID PROJECTIONS                                         
            BOCES, TRANSPORTATION AND SUMMER TRANSPORTATION AIDS                          
                                                                                          
                                   DISTRICT CODE:             662001                      
                                   DISTRICT NAME:          SCARSDALE                      
                                                                                          
SEE NOTE BELOW                                                                            
2018 ACTUAL VALUATION                                  9,899,365,589                      
2017 ACTUAL VALUATION                                 10,236,369,383                      
2018 ADJ GROSS INCOME                                  7,325,099,842                      
2017 ADJ GROSS INCOME                                  6,613,951,713                      
2019-20 TWPU                                                   5,556                      
2018 ACTUAL VAL./2019-20 TWPU                              1,781,743                      
2018 ADJ. INCOME/2019-20 TWPU                              1,318,412                      
2019-20 RES PUB & NONPUB ENRL                                  5,199                      
2018 ACTUAL VAL./2019-20 ENRL                              1,904,090                      
2019-20 RWADA                                                  5,151                      
2018 ACTUAL VAL./2019-20 RWADA                             1,921,833                      
CURRENT AV/RWADA AID RATIO                                   0.00000                      
EST LOCAL LEVY                                           152,272,068                      
DISTRICT TAX RATE                                            0.01538                      
                                                                                          
2020-21 EST BOCES ADMIN EXPEN.                               383,192                      
2020-21 EST BOCES SERVICE EXP                                672,219                      
2021-22 EST RENT + CAPITAL EXP                               146,880                      
2020-21 EST LOCAL LEVY                                   152,272,068                      
  BOCES MILLAGE RATIO                                        0.48100                      
  DISTRICT TAX RATE                                          0.01540                      
  SEL AID RATIO BOCES OP AID                                 0.48100                      
  BOCES ADMIN + SHAR SERV AID                                507,652                      
  RENT + CAPITAL AID                                               0                      
  DUE SAVE-HARMLESS AID                                            0                      
2021-22 EST. BOCES AID                                       507,652                      
2020-21 CLAIMED BOCES AID                                    544,001                      
                                                                                          
TRANS NON-CAPITAL EXP EXCL SUM                             4,914,133                      
TRANS CAPITAL EXP W/  SUMMER                                 294,228                      
  2019-20 PUBLIC ENROLLMENT                                    4,767                      
  # SQUARE MILES IN DISTRICT                                   7.150                      
  TRANS SPARSITY ADJMT                                       0.00000                      
  A. TR RWADA AR:1.01-(.46RWR)                               0.01500                      
     STATE SHARING RATIO                                     0.00000                      
  B. STATE SHARING RATIO*1.263                              -0.48400                      
  C. TR ENRL  AR:1.01-(.46EWR)                              -0.06900                      
  SEL TRANSPORTATION AID RATIO                               0.06500                      
2021-22 TRANS NON-CAPITAL AID                                319,419                      
2021-22 TRANS CAPITAL AID                                     19,125                      
2020-21 TRANS AID INCL UNCONFM                               301,598                      
  $ CHANGE                                                    36,946                      
2020-21 UNCONFIRMED TRANS AID                                    789                      
                                                                                          
SUMMER TRANS NON-CAPITAL EXP                                       0                      
2021-22 FORMULA NON-CAP AID                                        0                      
2021-22 PAYABLE SUMM TRANS AID                                     0                      
2020-21 PAYABLE SUMM TRANS AID                                     0                      
                                                                                          
2019-20 ATTENDANCE RATIO                                      0.9672                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 3 DISTRICTS                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE