DB ED: 0140A             STATE OF NEW YORK                   04/07/22                     
RUN NO: SA222-3                                                                           
                    2022-23 STATE AID PROJECTIONS                                         
                                                                                          
            BOCES, TRANSPORTATION AND SUMMER TRANSPORTATION AIDS                          
                                                                                          
                                                                                          
                                   DISTRICT CODE:             280203                      
                                   DISTRICT NAME:        EAST MEADOW                      
                                                                                          
2019 ACTUAL VALUATION                                  6,420,213,182                      
2018 ACTUAL VALUATION                                  6,006,351,250                      
2019 ADJ GROSS INCOME                                  2,148,955,366                      
2018 ADJ GROSS INCOME                                  2,135,248,166                      
2020-21 TWPU                                                   8,457                      
2019 ACTUAL VAL./2020-21 TWPU                                759,159                      
2019 ADJ. INCOME/2020-21 TWPU                                254,103                      
2020-21 RES PUB & NONPUB ENRL                                  7,861                      
2019 ACTUAL VAL./2020-21 ENRL                                816,717                      
2020-21 RWADA                                                  7,487                      
2019 ACTUAL VAL./2020-21 RWADA                               857,514                      
CURRENT AV/RWADA AID RATIO                                   0.55300                      
EST LOCAL LEVY                                           139,877,606                      
DISTRICT TAX RATE                                            0.02178                      
                                                                                          
2021-22 EST BOCES ADMIN EXPEN.                               705,083                      
2021-22 EST BOCES SERVICE EXP                              5,648,537                      
2022-23 EST RENT + CAPITAL EXP                               181,033                      
2021-22 EST LOCAL LEVY                                   145,246,146                      
  BOCES MILLAGE RATIO                                        0.64700                      
  DISTRICT TAX RATE                                          0.02260                      
  SEL AID RATIO BOCES OP AID                                 0.64700                      
  BOCES ADMIN + SHAR SERV AID                              4,110,792                      
  RENT + CAPITAL AID                                         100,111                      
  DUE SAVE-HARMLESS AID                                            0                      
2022-23 EST. BOCES AID                                     4,210,903                      
2021-22 CLAIMED BOCES AID                                  4,524,800                      
                                                                                          
TRANS NON-CAPITAL EXP EXCL SUM                             7,379,106                      
TRANS CAPITAL EXP W/  SUMMER                                       0                      
  2020-21 PUBLIC ENROLLMENT                                    7,327                      
  # SQUARE MILES IN DISTRICT                                   8.410                      
  TRANS SPARSITY ADJMT                                       0.00000                      
  A. TR RWADA AR:1.01-(.46RWR)                               0.60700                      
     STATE SHARING RATIO                                     0.41300                      
  B. STATE SHARING RATIO*1.263                               0.52100                      
  C. TR ENRL  AR:1.01-(.46EWR)                               0.58100                      
  SEL TRANSPORTATION AID RATIO                               0.60700                      
2022-23 TRANS NON-CAPITAL AID                              4,479,117                      
2022-23 TRANS CAPITAL AID                                          0                      
2021-22 TRANS AID INCL UNCONFM                             4,545,280                      
  $ CHANGE                                                   -66,163                      
2021-22 UNCONFIRMED TRANS AID                                 38,575                      
                                                                                          
SUMMER TRANS NON-CAPITAL EXP                                       0                      
2022-23 SUMMER NON-CAP AID                                         0                      
2022-23 PAYABLE SUMM TRANS AID                                     0                      
2021-22 PAYABLE SUMM TRANS AID                                     0                      
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE