DB ED: 0140A             STATE OF NEW YORK                   04/07/22                     
RUN NO: SA222-3                                                                           
                    2022-23 STATE AID PROJECTIONS                                         
                                                                                          
            BOCES, TRANSPORTATION AND SUMMER TRANSPORTATION AIDS                          
                                                                                          
                                                                                          
                                   DISTRICT CODE:             280223                      
                                   DISTRICT NAME:            WANTAGH                      
                                                                                          
2019 ACTUAL VALUATION                                  2,694,258,182                      
2018 ACTUAL VALUATION                                  2,537,177,917                      
2019 ADJ GROSS INCOME                                    981,709,467                      
2018 ADJ GROSS INCOME                                    962,266,644                      
2020-21 TWPU                                                   3,394                      
2019 ACTUAL VAL./2020-21 TWPU                                793,829                      
2019 ADJ. INCOME/2020-21 TWPU                                289,248                      
2020-21 RES PUB & NONPUB ENRL                                  2,985                      
2019 ACTUAL VAL./2020-21 ENRL                                902,599                      
2020-21 RWADA                                                  2,959                      
2019 ACTUAL VAL./2020-21 RWADA                               910,529                      
CURRENT AV/RWADA AID RATIO                                   0.52500                      
EST LOCAL LEVY                                            62,323,381                      
DISTRICT TAX RATE                                            0.02313                      
                                                                                          
2021-22 EST BOCES ADMIN EXPEN.                               260,544                      
2021-22 EST BOCES SERVICE EXP                              2,579,835                      
2022-23 EST RENT + CAPITAL EXP                                74,253                      
2021-22 EST LOCAL LEVY                                    62,323,381                      
  BOCES MILLAGE RATIO                                        0.65400                      
  DISTRICT TAX RATE                                          0.02310                      
  SEL AID RATIO BOCES OP AID                                 0.65400                      
  BOCES ADMIN + SHAR SERV AID                              1,857,608                      
  RENT + CAPITAL AID                                          38,982                      
  DUE SAVE-HARMLESS AID                                            0                      
2022-23 EST. BOCES AID                                     1,896,590                      
2021-22 CLAIMED BOCES AID                                  1,719,788                      
                                                                                          
TRANS NON-CAPITAL EXP EXCL SUM                             2,206,655                      
TRANS CAPITAL EXP W/  SUMMER                                       0                      
  2020-21 PUBLIC ENROLLMENT                                    2,771                      
  # SQUARE MILES IN DISTRICT                                   5.804                      
  TRANS SPARSITY ADJMT                                       0.00000                      
  A. TR RWADA AR:1.01-(.46RWR)                               0.58100                      
     STATE SHARING RATIO                                     0.37700                      
  B. STATE SHARING RATIO*1.263                               0.47600                      
  C. TR ENRL  AR:1.01-(.46EWR)                               0.53600                      
  SEL TRANSPORTATION AID RATIO                               0.58100                      
2022-23 TRANS NON-CAPITAL AID                              1,282,067                      
2022-23 TRANS CAPITAL AID                                          0                      
2021-22 TRANS AID INCL UNCONFM                             1,196,380                      
  $ CHANGE                                                    85,687                      
2021-22 UNCONFIRMED TRANS AID                                      0                      
                                                                                          
SUMMER TRANS NON-CAPITAL EXP                                       0                      
2022-23 SUMMER NON-CAP AID                                         0                      
2022-23 PAYABLE SUMM TRANS AID                                     0                      
2021-22 PAYABLE SUMM TRANS AID                                     0                      
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE