DB ED: 0140A             STATE OF NEW YORK                   04/07/22                     
RUN NO: SA222-3                                                                           
                    2022-23 STATE AID PROJECTIONS                                         
                                                                                          
            BOCES, TRANSPORTATION AND SUMMER TRANSPORTATION AIDS                          
                                                                                          
                                                                                          
                                   DISTRICT CODE:             580913                      
                                   DISTRICT NAME:     TUCKAHOE COMMO                      
                                                                                          
2019 ACTUAL VALUATION                                  2,864,378,612                      
2018 ACTUAL VALUATION                                  2,659,601,291                      
2019 ADJ GROSS INCOME                                    235,239,145                      
2018 ADJ GROSS INCOME                                    176,502,428                      
2020-21 TWPU                                                     549                      
2019 ACTUAL VAL./2020-21 TWPU                              5,217,447                      
2019 ADJ. INCOME/2020-21 TWPU                                428,486                      
2020-21 RES PUB & NONPUB ENRL                                    460                      
2019 ACTUAL VAL./2020-21 ENRL                              6,226,910                      
2020-21 RWADA                                                    449                      
2019 ACTUAL VAL./2020-21 RWADA                             6,379,462                      
CURRENT AV/RWADA AID RATIO                                   0.00000                      
EST LOCAL LEVY                                            17,805,283                      
DISTRICT TAX RATE                                            0.00621                      
                                                                                          
2021-22 EST BOCES ADMIN EXPEN.                                38,294                      
2021-22 EST BOCES SERVICE EXP                                181,711                      
2022-23 EST RENT + CAPITAL EXP                                10,102                      
2021-22 EST LOCAL LEVY                                    18,865,730                      
  BOCES MILLAGE RATIO                                        0.00000                      
  DISTRICT TAX RATE                                          0.00660                      
  SEL AID RATIO BOCES OP AID                                 0.36000                      
  BOCES ADMIN + SHAR SERV AID                                 79,202                      
  RENT + CAPITAL AID                                               0                      
  DUE SAVE-HARMLESS AID                                            0                      
2022-23 EST. BOCES AID                                        79,202                      
2021-22 CLAIMED BOCES AID                                    108,440                      
                                                                                          
TRANS NON-CAPITAL EXP EXCL SUM                             1,581,336                      
TRANS CAPITAL EXP W/  SUMMER                                       0                      
  2020-21 PUBLIC ENROLLMENT                                      279                      
  # SQUARE MILES IN DISTRICT                                  11.734                      
  TRANS SPARSITY ADJMT                                       0.00000                      
  A. TR RWADA AR:1.01-(.46RWR)                              -1.99700                      
     STATE SHARING RATIO                                     0.00000                      
  B. STATE SHARING RATIO*1.263                              -0.52100                      
  C. TR ENRL  AR:1.01-(.46EWR)                              -2.26500                      
  SEL TRANSPORTATION AID RATIO                               0.06500                      
2022-23 TRANS NON-CAPITAL AID                                102,787                      
2022-23 TRANS CAPITAL AID                                          0                      
2021-22 TRANS AID INCL UNCONFM                                96,943                      
  $ CHANGE                                                     5,844                      
2021-22 UNCONFIRMED TRANS AID                                      0                      
                                                                                          
SUMMER TRANS NON-CAPITAL EXP                                       0                      
2022-23 SUMMER NON-CAP AID                                         0                      
2022-23 PAYABLE SUMM TRANS AID                                     0                      
2021-22 PAYABLE SUMM TRANS AID                                     0                      
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE