DB ED: 0140A             STATE OF NEW YORK                   04/07/22                     
RUN NO: SA222-3                                                                           
                    2022-23 STATE AID PROJECTIONS                                         
                                                                                          
            BOCES, TRANSPORTATION AND SUMMER TRANSPORTATION AIDS                          
                                                                                          
                                                                                          
                                   DISTRICT CODE:             580917                      
                                   DISTRICT NAME:        EAST QUOGUE                      
                                                                                          
2019 ACTUAL VALUATION                                  2,166,174,524                      
2018 ACTUAL VALUATION                                  1,845,841,821                      
2019 ADJ GROSS INCOME                                    267,106,941                      
2018 ADJ GROSS INCOME                                    245,517,703                      
2020-21 TWPU                                                     993                      
2019 ACTUAL VAL./2020-21 TWPU                              2,181,444                      
2019 ADJ. INCOME/2020-21 TWPU                                268,989                      
2020-21 RES PUB & NONPUB ENRL                                    819                      
2019 ACTUAL VAL./2020-21 ENRL                              2,644,901                      
2020-21 RWADA                                                    909                      
2019 ACTUAL VAL./2020-21 RWADA                             2,383,030                      
CURRENT AV/RWADA AID RATIO                                   0.00000                      
EST LOCAL LEVY                                            19,108,174                      
DISTRICT TAX RATE                                            0.00882                      
                                                                                          
2021-22 EST BOCES ADMIN EXPEN.                                37,188                      
2021-22 EST BOCES SERVICE EXP                                753,973                      
2022-23 EST RENT + CAPITAL EXP                                20,204                      
2021-22 EST LOCAL LEVY                                    22,993,375                      
  BOCES MILLAGE RATIO                                        0.24600                      
  DISTRICT TAX RATE                                          0.01060                      
  SEL AID RATIO BOCES OP AID                                 0.36000                      
  BOCES ADMIN + SHAR SERV AID                                284,818                      
  RENT + CAPITAL AID                                               0                      
  DUE SAVE-HARMLESS AID                                            0                      
2022-23 EST. BOCES AID                                       284,818                      
2021-22 CLAIMED BOCES AID                                    256,576                      
                                                                                          
TRANS NON-CAPITAL EXP EXCL SUM                             1,220,000                      
TRANS CAPITAL EXP W/  SUMMER                                       0                      
  2020-21 PUBLIC ENROLLMENT                                      387                      
  # SQUARE MILES IN DISTRICT                                  10.689                      
  TRANS SPARSITY ADJMT                                       0.00000                      
  A. TR RWADA AR:1.01-(.46RWR)                              -0.11300                      
     STATE SHARING RATIO                                     0.08500                      
  B. STATE SHARING RATIO*1.263                               0.10700                      
  C. TR ENRL  AR:1.01-(.46EWR)                              -0.38100                      
  SEL TRANSPORTATION AID RATIO                               0.10700                      
2022-23 TRANS NON-CAPITAL AID                                130,540                      
2022-23 TRANS CAPITAL AID                                          0                      
2021-22 TRANS AID INCL UNCONFM                               159,382                      
  $ CHANGE                                                   -28,842                      
2021-22 UNCONFIRMED TRANS AID                                      0                      
                                                                                          
SUMMER TRANS NON-CAPITAL EXP                                       0                      
2022-23 SUMMER NON-CAP AID                                         0                      
2022-23 PAYABLE SUMM TRANS AID                                     0                      
2021-22 PAYABLE SUMM TRANS AID                                     0                      
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE