DB ED: 0145C             STATE OF NEW YORK                   05/01/23                     
RUN NO: SA232-4                                                                           
                        2023-24 STATE AID PROJECTIONS                                     
                                                                                          
            BOCES, TRANSPORTATION AND SUMMER TRANSPORTATION AIDS                          
                                                                                          
                                                                                          
                                   DISTRICT CODE:             280223                      
                                   DISTRICT NAME:            WANTAGH                      
                                                                                          
SEE NOTE BELOW                                                                            
2020 ACTUAL VALUATION                                  2,756,012,777                      
2019 ACTUAL VALUATION                                  2,694,258,182                      
2020 ADJ GROSS INCOME                                    996,605,800                      
2019 ADJ GROSS INCOME                                    981,709,467                      
2021-22 TWPU                                                   3,347                      
2020 ACTUAL VAL./2021-22 TWPU                                823,427                      
2020 ADJ. INCOME/2021-22 TWPU                                297,760                      
2021-22 RES PUB & NONPUB ENRL                                  2,983                      
2020 ACTUAL VAL./2021-22 ENRL                                923,906                      
2021-22 RWADA                                                  2,907                      
2020 ACTUAL VAL./2021-22 RWADA                               948,060                      
CURRENT AV/RWADA AID RATIO                                   0.54400                      
EST LOCAL LEVY                                            63,641,702                      
DISTRICT TAX RATE                                            0.02309                      
                                                                                          
2022-23 EST BOCES ADMIN EXPEN.                               274,492                      
2022-23 EST BOCES SERVICE EXP                              2,547,137                      
2023-24 EST RENT + CAPITAL EXP                                78,402                      
2022-23 EST LOCAL LEVY                                    63,641,702                      
  BOCES MILLAGE RATIO                                        0.65400                      
  DISTRICT TAX RATE                                          0.02310                      
  SEL AID RATIO BOCES OP AID                                 0.65400                      
  BOCES ADMIN + SHAR SERV AID                              1,845,346                      
  RENT + CAPITAL AID                                          42,650                      
  DUE SAVE HARMLESS AID                                            0                      
2023-24 EST. BOCES AID                                     1,887,996                      
2022-23 CLAIMED BOCES AID                                  1,810,432                      
                                                                                          
TRANS NON-CAPITAL EXP EXCL SUM                             2,205,990                      
TRANS CAPITAL EXP W/  SUMMER                                       0                      
  2021-22 PUBLIC ENROLLMENT                                    2,765                      
  # SQUARE MILES IN DISTRICT                                   5.804                      
  TRANS SPARSITY ADJMT                                       0.00000                      
  A. TR RWADA AR:1.01-(.46RWR)                               0.59800                      
     STATE SHARING RATIO                                     0.39500                      
  B. STATE SHARING RATIO*1.263                               0.49800                      
  C. TR ENRL  AR:1.01-(.46EWR)                               0.55400                      
  SEL TRANSPORTATION AID RATIO                               0.59800                      
2023-24 TRANS NON-CAPITAL AID                              1,319,182                      
2023-24 TRANS CAPITAL AID                                          0                      
2022-23 TRANS AID INCL UNCONFM                             1,236,715                      
  $ CHANGE                                                    82,467                      
2022-23 UNCONFIRMED TRANS AID                                      0                      
                                                                                          
SUMMER TRANS NON-CAPITAL EXP                                       0                      
2023-24 SUMMER NON-CAP AID                                         0                      
2023-24 PAYABLE SUMM TRANS AID                                     0                      
2022-23 PAYABLE SUMM TRANS AID                                     0                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 2 DISTRICTS                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE