DB ED: 0139C             STATE OF NEW YORK                   03/31/20                     
RUN NO: SA202-1                                                                           
                    2020-21 STATE AID PROJECTIONS                                         
                                                                                          
         PUBLIC HIGH COST AND PRIVATE EXCESS COST AIDS FOR                                
     STUDENTS WITH DISABILITIES & UNIVERSAL PRE-KINDERGARTEN                              
                                                                                          
                                   DISTRICT CODE:             043001                      
                                   DISTRICT NAME:           RANDOLPH                      
                                                                                          
                                                                                          
 SEE NOTE BELOW                                                                           
COMBINED WEALTH RATIO (CWR)                                  0.54800                      
                                                                                          
2018-19 APPR OPER EXPEND.(AOE)                            13,743,289                      
2018-19 TAPU FOR EXPENDITURES                                  1,003                      
2018-19 AOE/TAPU FOR EXPEND.                                  13,702                      
                                                                                          
PUB EC AID RATIO  1-(0.51*CWR)                               0.72100                      
HIGH COST EC AID:                                                                         
  EST HIGH COST/PUPIL                                         70,263                      
  DEDUCT/PUPIL                                                41,106                      
  AIDABLE HIGH COST/PUPIL                                     29,157                      
  HIGH COST AID/PUPIL                                      21,022.19                      
  HIGH COST PUPILS                                                 7                      
2020-21 PUBLIC EC HIGH CST AID                               147,156                      
2019-20 PUBLIC EC HIGH CST AID                               226,198                      
                                                                                          
PRIV EC AID RATIO 1-(0.15*CWR)                               0.91800                      
  PRIVATE EC COST/PUPIL                                       39,939                      
  DEDUCT/PUPIL                                                 5,443                      
  AIDABLE COST/PUPIL                                          34,496                      
  PRIVATE EC PUPILS                                                3                      
  PRIVATE EC AID/PUPIL                                     31,667.32                      
2020-21 PRIVATE EC AID                                        95,002                      
2019-20 PRIVATE EC AID                                        81,254                      
                                                                                          
SETASIDE FROM FOUNDATION:                                                                 
2020-21 PUBLIC EX CST SETASIDE                             1,068,079                      
2006-07 PUBLIC EX CST W/O HC                                 815,951                      
                                                                                          
UNIVERSAL PREK:                                                                           
  2019-20 MAX UPK AID                                        131,324                      
  2019-20 EXPAND. PREK 4(1920)                                     0                      
  2019-20 MAX SUFDPK AID(1516)                                     0                      
2020-21 MAX UPK AID + SUFDPK                                 131,324                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 1 DISTRICT                           
                                                                                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE