ENACTED BUDGET                                                             
DB ED: 0139C             STATE OF NEW YORK                   03/31/20                     
RUN NO: SA202-1                                                                           
                    2020-21 STATE AID PROJECTIONS                                         
                                                                                          
         PUBLIC HIGH COST AND PRIVATE EXCESS COST AIDS FOR                                
     STUDENTS WITH DISABILITIES & UNIVERSAL PRE-KINDERGARTEN                              
                                                                                          
                                   DISTRICT CODE:             140709                      
                                   DISTRICT NAME:              SLOAN                      
                                                                                          
                                                                                          
 SEE NOTE BELOW                                                                           
COMBINED WEALTH RATIO (CWR)                                  0.53400                      
                                                                                          
2018-19 APPR OPER EXPEND.(AOE)                            24,122,227                      
2018-19 TAPU FOR EXPENDITURES                                  1,546                      
2018-19 AOE/TAPU FOR EXPEND.                                  15,602                      
                                                                                          
PUB EC AID RATIO  1-(0.51*CWR)                               0.72800                      
HIGH COST EC AID:                                                                         
  EST HIGH COST/PUPIL                                         63,110                      
  DEDUCT/PUPIL                                                46,806                      
  AIDABLE HIGH COST/PUPIL                                     16,304                      
  HIGH COST AID/PUPIL                                      11,869.31                      
  HIGH COST PUPILS                                                16                      
2020-21 PUBLIC EC HIGH CST AID                               189,909                      
2019-20 PUBLIC EC HIGH CST AID                               237,835                      
                                                                                          
PRIV EC AID RATIO 1-(0.15*CWR)                               0.92000                      
  PRIVATE EC COST/PUPIL                                       40,270                      
  DEDUCT/PUPIL                                                12,936                      
  AIDABLE COST/PUPIL                                          27,334                      
  PRIVATE EC PUPILS                                               45                      
  PRIVATE EC AID/PUPIL                                     25,147.28                      
2020-21 PRIVATE EC AID                                     1,131,628                      
2019-20 PRIVATE EC AID                                     1,139,538                      
                                                                                          
SETASIDE FROM FOUNDATION:                                                                 
2020-21 PUBLIC EX CST SETASIDE                             2,429,234                      
2006-07 PUBLIC EX CST W/O HC                               1,855,794                      
                                                                                          
UNIVERSAL PREK:                                                                           
  2019-20 MAX UPK AID                                        174,853                      
  2019-20 EXPAND. PREK 4(1920)                                     0                      
  2019-20 MAX SUFDPK AID(1516)                                     0                      
2020-21 MAX UPK AID + SUFDPK                                 174,853                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 1 DISTRICT                           
                                                                                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE