DB ED: 0139C             STATE OF NEW YORK                   03/31/20                     
RUN NO: SA202-1                                                                           
                    2020-21 STATE AID PROJECTIONS                                         
                                                                                          
         PUBLIC HIGH COST AND PRIVATE EXCESS COST AIDS FOR                                
     STUDENTS WITH DISABILITIES & UNIVERSAL PRE-KINDERGARTEN                              
                                                                                          
                                   DISTRICT CODE:             580224                      
                                   DISTRICT NAME:     PATCHOGUE-MEDF                      
                                                                                          
                                                                                          
 SEE NOTE BELOW                                                                           
COMBINED WEALTH RATIO (CWR)                                  0.73900                      
                                                                                          
2018-19 APPR OPER EXPEND.(AOE)                           154,528,453                      
2018-19 TAPU FOR EXPENDITURES                                  9,466                      
2018-19 AOE/TAPU FOR EXPEND.                                  16,324                      
                                                                                          
PUB EC AID RATIO  1-(0.51*CWR)                               0.62400                      
HIGH COST EC AID:                                                                         
  EST HIGH COST/PUPIL                                         95,223                      
  DEDUCT/PUPIL                                                48,972                      
  AIDABLE HIGH COST/PUPIL                                     46,251                      
  HIGH COST AID/PUPIL                                      28,860.62                      
  HIGH COST PUPILS                                               139                      
2020-21 PUBLIC EC HIGH CST AID                             4,011,627                      
2019-20 PUBLIC EC HIGH CST AID                             4,084,454                      
                                                                                          
PRIV EC AID RATIO 1-(0.15*CWR)                               0.89000                      
  PRIVATE EC COST/PUPIL                                       57,300                      
  DEDUCT/PUPIL                                                15,475                      
  AIDABLE COST/PUPIL                                          41,825                      
  PRIVATE EC PUPILS                                               15                      
  PRIVATE EC AID/PUPIL                                     37,224.25                      
2020-21 PRIVATE EC AID                                       558,364                      
2019-20 PRIVATE EC AID                                       526,952                      
                                                                                          
SETASIDE FROM FOUNDATION:                                                                 
2020-21 PUBLIC EX CST SETASIDE                             8,005,888                      
2006-07 PUBLIC EX CST W/O HC                               6,116,034                      
                                                                                          
UNIVERSAL PREK:                                                                           
  2019-20 MAX UPK AID                                        646,790                      
  2019-20 EXPAND. PREK 4(1920)                                     0                      
  2019-20 MAX SUFDPK AID(1516)                                     0                      
2020-21 MAX UPK AID + SUFDPK                                 646,790                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 1 DISTRICT                           
                                                                                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE