DB ED: 0139C             STATE OF NEW YORK                   03/31/20                     
RUN NO: SA202-1                                                                           
                    2020-21 STATE AID PROJECTIONS                                         
                                                                                          
         PUBLIC HIGH COST AND PRIVATE EXCESS COST AIDS FOR                                
     STUDENTS WITH DISABILITIES & UNIVERSAL PRE-KINDERGARTEN                              
                                                                                          
                                   DISTRICT CODE:             580601                      
                                   DISTRICT NAME:     SHOREHAM-WADIN                      
                                                                                          
                                                                                          
 SEE NOTE BELOW                                                                           
COMBINED WEALTH RATIO (CWR)                                  1.15900                      
                                                                                          
2018-19 APPR OPER EXPEND.(AOE)                            58,101,153                      
2018-19 TAPU FOR EXPENDITURES                                  2,691                      
2018-19 AOE/TAPU FOR EXPEND.                                  21,590                      
                                                                                          
PUB EC AID RATIO  1-(0.51*CWR)                               0.40900                      
HIGH COST EC AID:                                                                         
  EST HIGH COST/PUPIL                                         92,034                      
  DEDUCT/PUPIL                                                64,770                      
  AIDABLE HIGH COST/PUPIL                                     27,264                      
  HIGH COST AID/PUPIL                                      11,150.97                      
  HIGH COST PUPILS                                                18                      
2020-21 PUBLIC EC HIGH CST AID                               200,718                      
2019-20 PUBLIC EC HIGH CST AID                               231,322                      
                                                                                          
PRIV EC AID RATIO 1-(0.15*CWR)                               0.82700                      
  PRIVATE EC COST/PUPIL                                       61,744                      
  DEDUCT/PUPIL                                                26,840                      
  AIDABLE COST/PUPIL                                          34,904                      
  PRIVATE EC PUPILS                                                3                      
  PRIVATE EC AID/PUPIL                                     28,865.60                      
2020-21 PRIVATE EC AID                                        86,597                      
2019-20 PRIVATE EC AID                                        90,753                      
                                                                                          
SETASIDE FROM FOUNDATION:                                                                 
2020-21 PUBLIC EX CST SETASIDE                             2,320,684                      
2006-07 PUBLIC EX CST W/O HC                               1,772,868                      
                                                                                          
UNIVERSAL PREK:                                                                           
  2019-20 MAX UPK AID                                              0                      
  2019-20 EXPAND. PREK 4(1920)                                     0                      
  2019-20 MAX SUFDPK AID(1516)                                     0                      
2020-21 MAX UPK AID + SUFDPK                                       0                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 1 DISTRICT                           
                                                                                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE