ENACTED BUDGET DB ED: 0139C STATE OF NEW YORK 03/31/20 RUN NO: SA202-1 2020-21 STATE AID PROJECTIONS PUBLIC HIGH COST AND PRIVATE EXCESS COST AIDS FOR STUDENTS WITH DISABILITIES & UNIVERSAL PRE-KINDERGARTEN DISTRICT CODE: 630202 DISTRICT NAME: NORTH WARREN SEE NOTE BELOW COMBINED WEALTH RATIO (CWR) 2.10900 2018-19 APPR OPER EXPEND.(AOE) 10,115,759 2018-19 TAPU FOR EXPENDITURES 575 2018-19 AOE/TAPU FOR EXPEND. 17,592 PUB EC AID RATIO 1-(0.51*CWR) 0.25000 HIGH COST EC AID: EST HIGH COST/PUPIL 72,127 DEDUCT/PUPIL 52,776 AIDABLE HIGH COST/PUPIL 19,351 HIGH COST AID/PUPIL 4,837.75 HIGH COST PUPILS 3 2020-21 PUBLIC EC HIGH CST AID 14,514 2019-20 PUBLIC EC HIGH CST AID 3,995 PRIV EC AID RATIO 1-(0.15*CWR) 0.68400 PRIVATE EC COST/PUPIL 58,268 DEDUCT/PUPIL 18,467 AIDABLE COST/PUPIL 39,801 PRIVATE EC PUPILS 4 PRIVATE EC AID/PUPIL 27,223.88 2020-21 PRIVATE EC AID 108,896 2019-20 PRIVATE EC AID 95,226 SETASIDE FROM FOUNDATION: 2020-21 PUBLIC EX CST SETASIDE 295,682 2006-07 PUBLIC EX CST W/O HC 225,884 UNIVERSAL PREK: 2019-20 MAX UPK AID 22,275 2019-20 EXPAND. PREK 4(1920) 0 2019-20 MAX SUFDPK AID(1516) 0 2020-21 MAX UPK AID + SUFDPK 22,275 NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 1 DISTRICT WITH INCOMPLETE DATA.NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE