ENACTED BUDGET                                                             
DB ED: 0139C             STATE OF NEW YORK                   03/31/20                     
RUN NO: SA202-1                                                                           
                    2020-21 STATE AID PROJECTIONS                                         
                                                                                          
         PUBLIC HIGH COST AND PRIVATE EXCESS COST AIDS FOR                                
     STUDENTS WITH DISABILITIES & UNIVERSAL PRE-KINDERGARTEN                              
                                                                                          
                                   DISTRICT CODE:             662402                      
                                   DISTRICT NAME:           YORKTOWN                      
                                                                                          
                                                                                          
 SEE NOTE BELOW                                                                           
COMBINED WEALTH RATIO (CWR)                                  1.35300                      
                                                                                          
2018-19 APPR OPER EXPEND.(AOE)                            79,892,810                      
2018-19 TAPU FOR EXPENDITURES                                  4,301                      
2018-19 AOE/TAPU FOR EXPEND.                                  18,575                      
                                                                                          
PUB EC AID RATIO  1-(0.51*CWR)                               0.31000                      
HIGH COST EC AID:                                                                         
  EST HIGH COST/PUPIL                                         86,963                      
  DEDUCT/PUPIL                                                55,725                      
  AIDABLE HIGH COST/PUPIL                                     31,238                      
  HIGH COST AID/PUPIL                                       9,683.78                      
  HIGH COST PUPILS                                                21                      
2020-21 PUBLIC EC HIGH CST AID                               203,360                      
2019-20 PUBLIC EC HIGH CST AID                               230,809                      
                                                                                          
PRIV EC AID RATIO 1-(0.15*CWR)                               0.79800                      
  PRIVATE EC COST/PUPIL                                       44,566                      
  DEDUCT/PUPIL                                                23,224                      
  AIDABLE COST/PUPIL                                          21,342                      
  PRIVATE EC PUPILS                                               19                      
  PRIVATE EC AID/PUPIL                                     17,030.91                      
2020-21 PRIVATE EC AID                                       323,588                      
2019-20 PRIVATE EC AID                                       332,380                      
                                                                                          
SETASIDE FROM FOUNDATION:                                                                 
2020-21 PUBLIC EX CST SETASIDE                             2,093,062                      
2006-07 PUBLIC EX CST W/O HC                               1,598,978                      
                                                                                          
UNIVERSAL PREK:                                                                           
  2019-20 MAX UPK AID                                              0                      
  2019-20 EXPAND. PREK 4(1920)                                     0                      
  2019-20 MAX SUFDPK AID(1516)                                     0                      
2020-21 MAX UPK AID + SUFDPK                                       0                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 1 DISTRICT                           
                                                                                          
      WITH INCOMPLETE DATA.                                                               
                                                                                   

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE