DB ED: 0139C             STATE OF NEW YORK                   03/31/20                     
RUN NO: SA202-1                                                                           
                    2020-21 STATE AID PROJECTIONS                                         
                                                                                          
            BOCES, TRANSPORTATION AND SUMMER TRANSPORTATION AIDS                          
                                                                                          
                                   DISTRICT CODE:             200701                      
                                   DISTRICT NAME:          LONG LAKE                      
                                                                                          
                                                                                          
 SEE NOTE BELOW                                                                           
2017 ACTUAL VALUATION                                    609,889,124                      
2016 ACTUAL VALUATION                                    612,221,513                      
2017 ADJ GROSS INCOME                                     11,890,730                      
2016 ADJ GROSS INCOME                                     10,523,440                      
2018-19 TWPU                                                      63                      
2017 ACTUAL VAL./2018-19 TWPU                              9,680,779                      
2017 ADJ. INCOME/2018-19 TWPU                                188,741                      
2018-19 RES PUB & NONPUB ENRL                                     56                      
2017 ACTUAL VAL./2018-19 ENRL                             10,890,877                      
2018-19 RWADA                                                     56                      
2017 ACTUAL VAL./2018-19 RWADA                            10,890,877                      
CURRENT AV/RWADA AID RATIO                                   0.00000                      
EST LOCAL LEVY                                             2,918,000                      
DISTRICT TAX RATE                                            0.00478                      
                                                                                          
2019-20 EST BOCES ADMIN EXPEN.                                16,183                      
2019-20 EST BOCES SERVICE EXP                                165,356                      
2020-21 EST RENT + CAPITAL EXP                                50,095                      
2019-20 EST LOCAL LEVY                                     2,918,000                      
  BOCES MILLAGE RATIO                                        0.00000                      
  DISTRICT TAX RATE                                          0.00480                      
  SEL AID RATIO BOCES OP AID                                 0.36000                      
  BOCES ADMIN + SHAR SERV AID                                 65,354                      
  RENT + CAPITAL AID                                               0                      
  DUE SAVE-HARMLESS AID                                            0                      
2020-21 EST. BOCES AID                                        65,354                      
2019-20 CLAIMED BOCES AID                                     45,952                      
                                                                                          
TRANS NON-CAPITAL EXP EXCL SUM                                72,946                      
TRANS CAPITAL EXP W/  SUMMER                                  19,648                      
  2018-19 PUBLIC ENROLLMENT                                       59                      
  # SQUARE MILES IN DISTRICT                                 386.852                      
  TRANS SPARSITY ADJMT                                       0.06500                      
  A. TR RWADA AR:1.01-(.46RWR)                              -5.00900                      
     STATE SHARING RATIO                                     0.00000                      
  B. STATE SHARING RATIO*1.263                              -1.48000                      
  C. TR ENRL  AR:1.01-(.46EWR)                              -5.63700                      
  SEL TRANSPORTATION AID RATIO                               0.06500                      
2020-21 TRANS NON-CAPITAL AID                                  4,741                      
2020-21 TRANS CAPITAL AID                                      1,277                      
2019-20 TRANS AID INCL UNCONFM                                 4,979                      
  $ CHANGE                                                     1,039                      
2019-20 UNCONFIRMED TRANS AID                                      0                      
                                                                                          
SUMMER TRANS NON-CAPITAL EXP                                       0                      
2020-21 FORMULA NON-CAP AID                                        0                      
2020-21 PAYABLE SUMM TRANS AID                                     0                      
2019-20 PAYABLE SUMM TRANS AID                                     0                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 1 DISTRICT                           
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE