ENACTED BUDGET                                                             
DB ED: 0139C             STATE OF NEW YORK                   03/31/20                     
RUN NO: SA202-1                                                                           
                    2020-21 STATE AID PROJECTIONS                                         
                                                                                          
            BOCES, TRANSPORTATION AND SUMMER TRANSPORTATION AIDS                          
                                                                                          
                                   DISTRICT CODE:             280203                      
                                   DISTRICT NAME:        EAST MEADOW                      
                                                                                          
                                                                                          
 SEE NOTE BELOW                                                                           
2017 ACTUAL VALUATION                                  5,638,429,231                      
2016 ACTUAL VALUATION                                  5,388,577,857                      
2017 ADJ GROSS INCOME                                  1,989,555,553                      
2016 ADJ GROSS INCOME                                  1,928,866,527                      
2018-19 TWPU                                                   8,937                      
2017 ACTUAL VAL./2018-19 TWPU                                630,908                      
2017 ADJ. INCOME/2018-19 TWPU                                222,620                      
2018-19 RES PUB & NONPUB ENRL                                  7,737                      
2017 ACTUAL VAL./2018-19 ENRL                                728,761                      
2018-19 RWADA                                                  8,026                      
2017 ACTUAL VAL./2018-19 RWADA                               702,520                      
CURRENT AV/RWADA AID RATIO                                   0.57000                      
EST LOCAL LEVY                                           139,366,431                      
DISTRICT TAX RATE                                            0.02471                      
                                                                                          
2019-20 EST BOCES ADMIN EXPEN.                               675,046                      
2019-20 EST BOCES SERVICE EXP                              5,184,788                      
2020-21 EST RENT + CAPITAL EXP                               165,070                      
2019-20 EST LOCAL LEVY                                   139,366,431                      
  BOCES MILLAGE RATIO                                        0.67700                      
  DISTRICT TAX RATE                                          0.02470                      
  SEL AID RATIO BOCES OP AID                                 0.67700                      
  BOCES ADMIN + SHAR SERV AID                              3,967,107                      
  RENT + CAPITAL AID                                          94,089                      
  DUE SAVE-HARMLESS AID                                            0                      
2020-21 EST. BOCES AID                                     4,061,196                      
2019-20 CLAIMED BOCES AID                                  4,083,358                      
                                                                                          
TRANS NON-CAPITAL EXP EXCL SUM                             8,269,263                      
TRANS CAPITAL EXP W/  SUMMER                                       0                      
  2018-19 PUBLIC ENROLLMENT                                    7,223                      
  # SQUARE MILES IN DISTRICT                                   8.410                      
  TRANS SPARSITY ADJMT                                       0.00000                      
  A. TR RWADA AR:1.01-(.46RWR)                               0.62200                      
     STATE SHARING RATIO                                     0.42800                      
  B. STATE SHARING RATIO*1.263                               0.54000                      
  C. TR ENRL  AR:1.01-(.46EWR)                               0.56600                      
  SEL TRANSPORTATION AID RATIO                               0.62200                      
2020-21 TRANS NON-CAPITAL AID                              5,143,482                      
2020-21 TRANS CAPITAL AID                                          0                      
2019-20 TRANS AID INCL UNCONFM                             4,733,439                      
  $ CHANGE                                                   410,043                      
2019-20 UNCONFIRMED TRANS AID                                      0                      
                                                                                          
SUMMER TRANS NON-CAPITAL EXP                                       0                      
2020-21 FORMULA NON-CAP AID                                        0                      
2020-21 PAYABLE SUMM TRANS AID                                     0                      
2019-20 PAYABLE SUMM TRANS AID                                     0                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 1 DISTRICT                           
      WITH INCOMPLETE DATA.                                                               
                                                                                   

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE