DB ED: 0139C             STATE OF NEW YORK                   03/31/20                     
RUN NO: SA202-1                                                                           
                    2020-21 STATE AID PROJECTIONS                                         
                                                                                          
            BOCES, TRANSPORTATION AND SUMMER TRANSPORTATION AIDS                          
                                                                                          
                                   DISTRICT CODE:             280223                      
                                   DISTRICT NAME:            WANTAGH                      
                                                                                          
                                                                                          
 SEE NOTE BELOW                                                                           
2017 ACTUAL VALUATION                                  2,380,113,077                      
2016 ACTUAL VALUATION                                  2,294,467,143                      
2017 ADJ GROSS INCOME                                    912,348,856                      
2016 ADJ GROSS INCOME                                    879,924,673                      
2018-19 TWPU                                                   3,533                      
2017 ACTUAL VAL./2018-19 TWPU                                673,680                      
2017 ADJ. INCOME/2018-19 TWPU                                258,236                      
2018-19 RES PUB & NONPUB ENRL                                  3,067                      
2017 ACTUAL VAL./2018-19 ENRL                                776,039                      
2018-19 RWADA                                                  3,058                      
2017 ACTUAL VAL./2018-19 RWADA                               778,323                      
CURRENT AV/RWADA AID RATIO                                   0.52400                      
EST LOCAL LEVY                                            59,455,414                      
DISTRICT TAX RATE                                            0.02498                      
                                                                                          
2019-20 EST BOCES ADMIN EXPEN.                               255,819                      
2019-20 EST BOCES SERVICE EXP                              2,413,756                      
2020-21 EST RENT + CAPITAL EXP                                67,776                      
2019-20 EST LOCAL LEVY                                    59,455,414                      
  BOCES MILLAGE RATIO                                        0.68000                      
  DISTRICT TAX RATE                                          0.02500                      
  SEL AID RATIO BOCES OP AID                                 0.68000                      
  BOCES ADMIN + SHAR SERV AID                              1,815,311                      
  RENT + CAPITAL AID                                          35,514                      
  DUE SAVE-HARMLESS AID                                            0                      
2020-21 EST. BOCES AID                                     1,850,825                      
2019-20 CLAIMED BOCES AID                                  1,390,463                      
                                                                                          
TRANS NON-CAPITAL EXP EXCL SUM                             2,242,179                      
TRANS CAPITAL EXP W/  SUMMER                                       0                      
  2018-19 PUBLIC ENROLLMENT                                    2,810                      
  # SQUARE MILES IN DISTRICT                                   5.804                      
  TRANS SPARSITY ADJMT                                       0.00000                      
  A. TR RWADA AR:1.01-(.46RWR)                               0.58000                      
     STATE SHARING RATIO                                     0.38600                      
  B. STATE SHARING RATIO*1.263                               0.48700                      
  C. TR ENRL  AR:1.01-(.46EWR)                               0.53700                      
  SEL TRANSPORTATION AID RATIO                               0.58000                      
2020-21 TRANS NON-CAPITAL AID                              1,300,464                      
2020-21 TRANS CAPITAL AID                                          0                      
2019-20 TRANS AID INCL UNCONFM                             1,257,925                      
  $ CHANGE                                                    42,539                      
2019-20 UNCONFIRMED TRANS AID                                 13,083                      
                                                                                          
SUMMER TRANS NON-CAPITAL EXP                                       0                      
2020-21 FORMULA NON-CAP AID                                        0                      
2020-21 PAYABLE SUMM TRANS AID                                     0                      
2019-20 PAYABLE SUMM TRANS AID                                     0                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 1 DISTRICT                           
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE