ENACTED BUDGET                                                             
DB ED: 0139C             STATE OF NEW YORK                   03/31/20                     
RUN NO: SA202-1                                                                           
                    2020-21 STATE AID PROJECTIONS                                         
                                                                                          
            BOCES, TRANSPORTATION AND SUMMER TRANSPORTATION AIDS                          
                                                                                          
                                   DISTRICT CODE:             580917                      
                                   DISTRICT NAME:        EAST QUOGUE                      
                                                                                          
                                                                                          
 SEE NOTE BELOW                                                                           
2017 ACTUAL VALUATION                                  1,807,417,859                      
2016 ACTUAL VALUATION                                  1,791,375,134                      
2017 ADJ GROSS INCOME                                    222,147,549                      
2016 ADJ GROSS INCOME                                    234,130,197                      
2018-19 TWPU                                                     948                      
2017 ACTUAL VAL./2018-19 TWPU                              1,906,558                      
2017 ADJ. INCOME/2018-19 TWPU                                234,332                      
2018-19 RES PUB & NONPUB ENRL                                    817                      
2017 ACTUAL VAL./2018-19 ENRL                              2,212,261                      
2018-19 RWADA                                                    879                      
2017 ACTUAL VAL./2018-19 RWADA                             2,056,220                      
CURRENT AV/RWADA AID RATIO                                   0.00000                      
EST LOCAL LEVY                                            20,639,203                      
DISTRICT TAX RATE                                            0.01141                      
                                                                                          
2019-20 EST BOCES ADMIN EXPEN.                                38,360                      
2019-20 EST BOCES SERVICE EXP                                850,084                      
2020-21 EST RENT + CAPITAL EXP                                18,158                      
2019-20 EST LOCAL LEVY                                    22,085,436                      
  BOCES MILLAGE RATIO                                        0.34500                      
  DISTRICT TAX RATE                                          0.01220                      
  SEL AID RATIO BOCES OP AID                                 0.36000                      
  BOCES ADMIN + SHAR SERV AID                                319,840                      
  RENT + CAPITAL AID                                               0                      
  DUE SAVE-HARMLESS AID                                            0                      
2020-21 EST. BOCES AID                                       319,840                      
2019-20 CLAIMED BOCES AID                                    278,230                      
                                                                                          
TRANS NON-CAPITAL EXP EXCL SUM                             1,169,053                      
TRANS CAPITAL EXP W/  SUMMER                                       0                      
  2018-19 PUBLIC ENROLLMENT                                      390                      
  # SQUARE MILES IN DISTRICT                                  10.689                      
  TRANS SPARSITY ADJMT                                       0.00000                      
  A. TR RWADA AR:1.01-(.46RWR)                              -0.12600                      
     STATE SHARING RATIO                                     0.08500                      
  B. STATE SHARING RATIO*1.263                               0.10700                      
  C. TR ENRL  AR:1.01-(.46EWR)                              -0.34000                      
  SEL TRANSPORTATION AID RATIO                               0.10700                      
2020-21 TRANS NON-CAPITAL AID                                125,089                      
2020-21 TRANS CAPITAL AID                                          0                      
2019-20 TRANS AID INCL UNCONFM                                89,528                      
  $ CHANGE                                                    35,561                      
2019-20 UNCONFIRMED TRANS AID                                      0                      
                                                                                          
SUMMER TRANS NON-CAPITAL EXP                                       0                      
2020-21 FORMULA NON-CAP AID                                        0                      
2020-21 PAYABLE SUMM TRANS AID                                     0                      
2019-20 PAYABLE SUMM TRANS AID                                     0                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 1 DISTRICT                           
      WITH INCOMPLETE DATA.                                                               
                                                                                   

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE