DB ED: 0139C             STATE OF NEW YORK                   03/31/20                     
RUN NO: SA202-1                                                                           
                    2020-21 STATE AID PROJECTIONS                                         
                                                                                          
            BOCES, TRANSPORTATION AND SUMMER TRANSPORTATION AIDS                          
                                                                                          
                                   DISTRICT CODE:             662001                      
                                   DISTRICT NAME:          SCARSDALE                      
                                                                                          
                                                                                          
 SEE NOTE BELOW                                                                           
2017 ACTUAL VALUATION                                 10,236,369,383                      
2016 ACTUAL VALUATION                                 10,401,155,327                      
2017 ADJ GROSS INCOME                                  6,613,951,713                      
2016 ADJ GROSS INCOME                                  5,906,764,494                      
2018-19 TWPU                                                   5,539                      
2017 ACTUAL VAL./2018-19 TWPU                              1,848,053                      
2017 ADJ. INCOME/2018-19 TWPU                              1,194,069                      
2018-19 RES PUB & NONPUB ENRL                                  5,170                      
2017 ACTUAL VAL./2018-19 ENRL                              1,979,955                      
2018-19 RWADA                                                  5,182                      
2017 ACTUAL VAL./2018-19 RWADA                             1,975,370                      
CURRENT AV/RWADA AID RATIO                                   0.00000                      
EST LOCAL LEVY                                           149,703,787                      
DISTRICT TAX RATE                                            0.01462                      
                                                                                          
2019-20 EST BOCES ADMIN EXPEN.                               414,943                      
2019-20 EST BOCES SERVICE EXP                                590,805                      
2020-21 EST RENT + CAPITAL EXP                               146,880                      
2019-20 EST LOCAL LEVY                                   149,703,787                      
  BOCES MILLAGE RATIO                                        0.45300                      
  DISTRICT TAX RATE                                          0.01460                      
  SEL AID RATIO BOCES OP AID                                 0.45300                      
  BOCES ADMIN + SHAR SERV AID                                455,604                      
  RENT + CAPITAL AID                                               0                      
  DUE SAVE-HARMLESS AID                                            0                      
2020-21 EST. BOCES AID                                       455,604                      
2019-20 CLAIMED BOCES AID                                    525,794                      
                                                                                          
TRANS NON-CAPITAL EXP EXCL SUM                             4,752,824                      
TRANS CAPITAL EXP W/  SUMMER                                 318,830                      
  2018-19 PUBLIC ENROLLMENT                                    4,740                      
  # SQUARE MILES IN DISTRICT                                   7.150                      
  TRANS SPARSITY ADJMT                                       0.00000                      
  A. TR RWADA AR:1.01-(.46RWR)                              -0.08100                      
     STATE SHARING RATIO                                     0.00000                      
  B. STATE SHARING RATIO*1.263                              -0.45900                      
  C. TR ENRL  AR:1.01-(.46EWR)                              -0.19800                      
  SEL TRANSPORTATION AID RATIO                               0.06500                      
2020-21 TRANS NON-CAPITAL AID                                308,934                      
2020-21 TRANS CAPITAL AID                                     20,724                      
2019-20 TRANS AID INCL UNCONFM                               304,875                      
  $ CHANGE                                                    24,783                      
2019-20 UNCONFIRMED TRANS AID                                  1,086                      
                                                                                          
SUMMER TRANS NON-CAPITAL EXP                                       0                      
2020-21 FORMULA NON-CAP AID                                        0                      
2020-21 PAYABLE SUMM TRANS AID                                     0                      
2019-20 PAYABLE SUMM TRANS AID                                     0                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 1 DISTRICT                           
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE