ENACTED BUDGET DB ED: 0136C STATE OF NEW YORK 04/16/24 RUN NO: SA242-5 2024-25 STATE AID PROJECTIONS 2023-24 AND 2024-25 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 011003 DISTRICT NAME: VOORHEESVILLE SEE NOTE BELOW 2023-24 BASE YEAR AIDS: FOUNDATION AID 5,718,071 FULL DAY K CONVERSION 0 UNIVERSAL PRE-KINDERGARTEN 145,800 BOCES 1,003,878 SPECIAL SERVICES 0 HIGH COST EXCESS COST 286,899 PRIVATE EXCESS COST 28,897 HARDWARE & TECHNOLOGY 18,274 SOFTWARE, LIBRARY, TEXTBOOK 86,881 TRANSPORTATION INCL SUMMER 1,191,731 BUILDING + BLDG REORG INCENT 618,777 OPERATING REORG INCENTIVE 0 CHARTER SCHOOL TRANSITIONAL 0 ACADEMIC ENHANCEMENT 0 HIGH TAX AID 0 SUPPLEMENTAL PUB EXCESS COST 0 TOTAL 9,099,208 2024-25 ESTIMATED AIDS: FOUNDATION AID 5,829,510 FULL DAY K CONVERSION 0 UNIVERSAL PRE-KINDERGARTEN 361,800 BOCES 1,009,251 SPECIAL SERVICES 0 HIGH COST EXCESS COST 259,656 PRIVATE EXCESS COST 27,702 HARDWARE & TECHNOLOGY 17,525 SOFTWARE, LIBRARY, TEXTBOOK 98,596 TRANSPORTATION INCL SUMMER 1,153,314 BUILDING + BLDG REORG INCENT 630,585 OPERATING REORG INCENTIVE 0 CHARTER SCHOOL TRANSITIONAL 0 ACADEMIC ENHANCEMENT 0 HIGH TAX AID 0 SUPPLEMENTAL PUB EXCESS COST 0 TOTAL 9,387,939 $ CHG 24-25 MINUS 23-24 288,731 % CHG TOTAL AID 3.17 $ CHG FOUNDATION AID 111,439 % CHG FOUNDATION AID 1.95 NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 2 DISTRICTS WITH INCOMPLETE DATA.NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE