DB ED: 0139C             STATE OF NEW YORK                   03/31/20                     
RUN NO: SA202-1                                                                           
                    2020-21 STATE AID PROJECTIONS                                         
                   2019-20 AND 2020-21 AIDS PAYABLE                                       
                  UNDER SECTION 3609 PLUS OTHER AIDS                                      
                                   DISTRICT CODE:             220701                      
                                   DISTRICT NAME:     THOUSAND ISLAN                      
                                                                                          
                                                                                          
 SEE NOTE BELOW                                                                           
2019-20 BASE YEAR AIDS:                                                                   
  FOUNDATION AID                                           6,567,163                      
  FULL DAY K CONVERSION                                            0                      
  UNIVERSAL PRE-KINDERGARTEN                                       0                      
  BOCES                                                      750,783                      
  SPECIAL SERVICES                                                 0                      
  HIGH COST EXCESS COST                                      128,040                      
  PRIVATE EXCESS COST                                              0                      
  HARDWARE & TECHNOLOGY                                        5,699                      
  SOFTWARE, LIBRARY, TEXTBOOK                                 70,140                      
  TRANSPORTATION INCL SUMMER                                 683,767                      
  BUILDING + BLDG REORG INCENT                             1,540,679                      
  OPERATING REORG INCENTIVE                                        0                      
  CHARTER SCHOOL TRANSITIONAL                                      0                      
  ACADEMIC ENHANCEMENT                                             0                      
  HIGH TAX AID                                                     0                      
  SUPPLEMENTAL PUB EXCESS COST                                     0                      
TOTAL                                                      9,746,271                      
  COMMUNITY SCHOOLS SETASIDE                                       0                      
                                                                                          
2020-21 ESTIMATED AIDS:                                                                   
  FOUNDATION AID                                           6,567,163                      
  FULL DAY K CONVERSION                                            0                      
  UNIVERSAL PRE-KINDERGARTEN                                       0                      
  BOCES                                                      542,571                      
  SPECIAL SERVICES                                                 0                      
  HIGH COST EXCESS COST                                      123,679                      
  PRIVATE EXCESS COST                                              0                      
  HARDWARE & TECHNOLOGY                                        6,098                      
  SOFTWARE, LIBRARY, TEXTBOOK                                 68,847                      
  TRANSPORTATION INCL SUMMER                                 720,336                      
  BUILDING + BLDG REORG INCENT                             1,593,000                      
  OPERATING REORG INCENTIVE                                        0                      
  CHARTER SCHOOL TRANSITIONAL                                      0                      
  ACADEMIC ENHANCEMENT                                             0                      
  HIGH TAX AID                                                     0                      
  SUPPLEMENTAL PUB EXCESS COST                                     0                      
  PANDEMIC ADJUSTMENT                                       -212,692                      
SUBTOTAL                                                   9,409,002                      
  FEDERAL CARES RESTORATION                                  212,692                      
TOTAL                                                      9,621,694                      
  COMMUNITY SCHOOLS SETASIDE                                       0                      
                                                                                          
$ CHG 20-21 MINUS 19-20                                     -124,577                      
% CHG TOTAL AID                                                -1.28                      
                                                                                          
$ CHG W/O BLDG, REORG BLDG AID                              -176,898                      
% CHG W/O BLDG, REORG BLDG AID                                 -2.16                      
                                                                                          
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 1 DISTRICT                           
      WITH INCOMPLETE DATA.                                                               
                                                                                   
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE