ENACTED BUDGET DB ED: 0136C STATE OF NEW YORK 04/16/24 RUN NO: SA242-5 2024-25 STATE AID PROJECTIONS 2023-24 AND 2024-25 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 590801 DISTRICT NAME: ELDRED SEE NOTE BELOW 2023-24 BASE YEAR AIDS: FOUNDATION AID 3,926,429 FULL DAY K CONVERSION 0 UNIVERSAL PRE-KINDERGARTEN 80,999 BOCES 474,326 SPECIAL SERVICES 0 HIGH COST EXCESS COST 13,166 PRIVATE EXCESS COST 155,430 HARDWARE & TECHNOLOGY 1,720 SOFTWARE, LIBRARY, TEXTBOOK 43,003 TRANSPORTATION INCL SUMMER 535,057 BUILDING + BLDG REORG INCENT 610,764 OPERATING REORG INCENTIVE 0 CHARTER SCHOOL TRANSITIONAL 0 ACADEMIC ENHANCEMENT 0 HIGH TAX AID 277,167 SUPPLEMENTAL PUB EXCESS COST 0 TOTAL 6,118,061 2024-25 ESTIMATED AIDS: FOUNDATION AID 3,926,429 FULL DAY K CONVERSION 0 UNIVERSAL PRE-KINDERGARTEN 170,100 BOCES 401,080 SPECIAL SERVICES 0 HIGH COST EXCESS COST 18,336 PRIVATE EXCESS COST 218,818 HARDWARE & TECHNOLOGY 1,040 SOFTWARE, LIBRARY, TEXTBOOK 41,217 TRANSPORTATION INCL SUMMER 545,919 BUILDING + BLDG REORG INCENT 238,216 OPERATING REORG INCENTIVE 0 CHARTER SCHOOL TRANSITIONAL 0 ACADEMIC ENHANCEMENT 0 HIGH TAX AID 277,167 SUPPLEMENTAL PUB EXCESS COST 0 TOTAL 5,838,322 $ CHG 24-25 MINUS 23-24 -279,739 % CHG TOTAL AID -4.57 $ CHG FOUNDATION AID 0 % CHG FOUNDATION AID 0.00 NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 2 DISTRICTS WITH INCOMPLETE DATA.NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE