ENACTED BUDGET DB ED: 0140A STATE OF NEW YORK 04/07/22 RUN NO: SA222-3 2022-23 STATE AID PROJECTIONS 2021-22 AND 2022-23 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 011003 DISTRICT NAME: VOORHEESVILLE 2021-22 BASE YEAR AIDS: FOUNDATION AID 3,761,505 FULL DAY K CONVERSION 0 UNIVERSAL PRE-KINDERGARTEN 145,800 BOCES 680,535 SPECIAL SERVICES 0 HIGH COST EXCESS COST 216,638 PRIVATE EXCESS COST 16,702 HARDWARE & TECHNOLOGY 16,646 SOFTWARE, LIBRARY, TEXTBOOK 97,320 TRANSPORTATION INCL SUMMER 859,844 BUILDING + BLDG REORG INCENT 885,892 OPERATING REORG INCENTIVE 0 CHARTER SCHOOL TRANSITIONAL 0 ACADEMIC ENHANCEMENT 0 HIGH TAX AID 0 SUPPLEMENTAL PUB EXCESS COST 0 TOTAL 6,680,882 2022-23 ESTIMATED AIDS: FOUNDATION AID 4,362,135 FULL DAY K CONVERSION 0 UNIVERSAL PRE-KINDERGARTEN 253,800 BOCES 871,338 SPECIAL SERVICES 0 HIGH COST EXCESS COST 242,762 PRIVATE EXCESS COST 34,279 HARDWARE & TECHNOLOGY 17,304 SOFTWARE, LIBRARY, TEXTBOOK 98,004 TRANSPORTATION INCL SUMMER 953,322 BUILDING + BLDG REORG INCENT 843,484 OPERATING REORG INCENTIVE 0 CHARTER SCHOOL TRANSITIONAL 0 ACADEMIC ENHANCEMENT 0 HIGH TAX AID 0 SUPPLEMENTAL PUB EXCESS COST 0 TOTAL 7,676,428 $ CHG 22-23 MINUS 21-22 995,546 % CHG TOTAL AID 14.90 $ CHG FOUNDATION AID 600,630 % CHG FOUNDATION AID 15.97NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE